$220,000
●
Condo -
Off Market
404 Beacon Park #404
Webster, MA 01570
2 Beds
2 Baths
1,200 Ft²
$427,185
RealtyHop Estimate
86.54%
Since Jun 1, 2008
National-US
Primary Model
About This Property
Quiet location in Beacon Park Condominiums on Webster Lake. Partial
view of lake from Patio, 30 second walk to lake, beach, and pool
with great water view (see pictures). Yet 2 minutes by car
from Rte. 395 and commercial shopping for basic needs. 15 minutes
to Worcester. Must Sell.
Unit Size
1,200 Ft²
Days on Market
-
Land Size
-
Price per sqft
$191
Property Type
Condo
Property Taxes
$170
HOA Dues
$212
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70701869)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 30, 2008 | Sold | ||
| Sold | |||
| Jan 23, 2008 | Listed by George & Company | $229,000 | |
| Listed by George & Company | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Level: First
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: First
Features: Flooring - Wall to Wall Carpet
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: First
Features: Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: First
Level: First
Level: First
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Freezer, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: First Floor, Washer Hookup
Rooms: 5
Basement: N
Parking Details
Has Garage
Parking Features: Detached, Deeded, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Beacon Park
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame, See Remarks
Patio and Porch Features: Patio
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: Res.
Parcel Number: 3155264
Water Source: Public, Individual Meter, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $244,200
Tax Annual Amount: $2,034
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air, Heat Pump, Individual, Unit Control
Heating Type: Central, Forced Air, Heat Pump, Individual, Unit Control
Sewer : Public Sewer, Individual Meter
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Beach Rights
HOA Fee: $212
Community Features: Shopping, Pool, Park, Walk/Jog Trails, Medical Facility
Pets Allowed: Yes
Management: Professional - Off Site, Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/23/2008
|
2 Bed
|
2 Bath
|
1200 ft²
|
$229,000
2 Bed
2 Bath
1200 ft²
|
$220,000
-3.93%
05/30/2008
|
Christopher George
George & Company
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017