4028 Dolly s Drive
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2021 | Sold | ||
| Sold | |||
| Aug 19, 2021 | Listed by Your Home Sold Guaranteed Realty | $895,000 | |
| Listed by Your Home Sold Guaranteed Realty | |||
| |||
|
Income producing 3BR/3.5BA cabin grossing ~$95,000 and counting for 2021! Sleeps 12+ Cathedral Ceilings above a stone see through fireplace. Home theater for 12. Granite countertops. An open loft with pool table. Jacuzzi. All 3BRs are masters with in-room jacuzzi tubs and fireplaces! New owner has updated the cabin with new flooring in all bed rooms, full staining, deck railings. The driveway re-sealed. Rental program with excellent management. The location is between Pigeon Forge and Gatlinburg.
| |||
| May 21, 2021 | Sold | ||
| Sold | |||
| Mar 1, 2021 | Listed by Mighty Peaks Realty LLC | $599,000 | |
| Listed by Mighty Peaks Realty LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017