401 Colonial Drive #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2016 | Sold | ||
| Sold | |||
| May 2, 2016 | Listed by J. Barrett & Company | $305,000 | |
| Listed by J. Barrett & Company | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/21/2025
|
2 Bed
|
2 Bath
|
1665 ft²
|
$490,000
2 Bed
2 Bath
1665 ft²
|
$505,000
+3.06%
06/24/2025
|
Kelly Anne Martinson
Coldwell Banker Residential Brokerage - Newburyport
| |
|
05/21/2024
|
3 Bed
|
3 Bath
|
-
|
$669,900
3 Bed
3 Bath
|
-
-
|
Dee Penachio
J. Barrett & Company
| |
|
05/29/2024
|
2 Bed
|
3 Bath
|
1665 ft²
|
$447,000
2 Bed
3 Bath
1665 ft²
|
$470,000
+5.15%
07/15/2024
|
Blaze Johnson
RE/MAX 360
| |
|
06/20/2023
|
3 Bed
|
3 Bath
|
-
|
$649,900
3 Bed
3 Bath
|
-
-
|
The Matt Witte Team
William Raveis R.E. & Home Services
| |
|
11/03/2022
|
3 Bed
|
3 Bath
|
-
|
$550,000
3 Bed
3 Bath
|
-
-
|
Andrea Lacroix
Churchill Properties
| |
|
06/22/2022
|
2 Bed
|
2 Bath
|
1665 ft²
|
$479,000
2 Bed
2 Bath
1665 ft²
|
$479,000
08/16/2022
|
Nikki Martin Team
Compass
| |
|
05/18/2022
|
2 Bed
|
2 Bath
|
1665 ft²
|
$460,000
2 Bed
2 Bath
1665 ft²
|
$450,000
-2.17%
08/18/2022
|
Jennifer D Stein
Homelister, Inc.
| |
|
10/18/2021
|
2 Bed
|
2 Bath
|
1665 ft²
|
$395,000
2 Bed
2 Bath
1665 ft²
|
$385,000
-2.53%
12/08/2021
|
Jennifer Stein
WC Residential Realty, LLC
| |
|
03/03/2021
|
3 Bed
|
3 Bath
|
2118 ft²
|
$449,000
3 Bed
3 Bath
2118 ft²
|
$471,500
+5.01%
05/14/2021
|
Andrea Lacroix
Churchill Properties
| |
|
11/11/2020
|
3 Bed
|
3 Bath
|
2118 ft²
|
$449,900
3 Bed
3 Bath
2118 ft²
|
$447,500
-0.53%
12/21/2020
|
Sonia Johnson
eXp Realty
| |
|
09/15/2020
|
3 Bed
|
3 Bath
|
2500 ft²
|
$539,900
3 Bed
3 Bath
2500 ft²
|
$570,000
+5.58%
10/21/2020
|
Joseph Maher
Marquis GMAC Real Estate
| |
|
07/01/2020
|
2 Bed
|
2 Bath
|
1665 ft²
|
$359,000
2 Bed
2 Bath
1665 ft²
|
$359,000
09/01/2020
|
Julia Virden
J. Barrett & Company
| |
|
03/10/2020
|
3 Bed
|
2 Bath
|
1858 ft²
|
$369,900
3 Bed
2 Bath
1858 ft²
|
$375,000
+1.38%
04/30/2020
|
Caron Renik
LAER Realty Partners
| |
|
05/08/2019
|
3 Bed
|
3 Bath
|
2118 ft²
|
$382,000
3 Bed
3 Bath
2118 ft²
|
$382,000
06/28/2019
|
George Vamvouklis
Posh Properties
| |
|
03/08/2019
|
2 Bed
|
3 Bath
|
1665 ft²
|
$299,900
2 Bed
3 Bath
1665 ft²
|
$305,000
+1.70%
05/15/2019
|
Dee Penachio
J. Barrett & Company
| |
|
11/27/2018
|
2 Bed
|
2 Bath
|
1665 ft²
|
$359,000
2 Bed
2 Bath
1665 ft²
|
$352,500
-1.81%
02/28/2019
|
Toni Riddle
Windhill Realty, LLC
| |
|
10/16/2018
|
3 Bed
|
2 Bath
|
1858 ft²
|
$374,900
3 Bed
2 Bath
1858 ft²
|
$370,000
-1.31%
03/06/2019
|
E. D. Dick Group
J. Barrett & Company
| |
|
08/21/2018
|
3 Bed
|
3 Bath
|
2118 ft²
|
$375,000
3 Bed
3 Bath
2118 ft²
|
$360,000
-4.00%
10/05/2018
|
Joan McDonald
Coldwell Banker Realty - Manchester
| |
|
07/17/2018
|
3 Bed
|
2 Bath
|
1856 ft²
|
$369,900
3 Bed
2 Bath
1856 ft²
|
$365,000
-1.32%
09/17/2018
|
Sheri & Libby
J. Barrett & Company
| |
|
03/26/2018
|
3 Bed
|
3 Bath
|
2118 ft²
|
$369,900
3 Bed
3 Bath
2118 ft²
|
$380,000
+2.73%
05/15/2018
|
Betty Slatko
Windhill Realty, LLC
| |
|
01/21/2017
|
3 Bed
|
2 Bath
|
2118 ft²
|
$399,900
3 Bed
2 Bath
2118 ft²
|
$373,000
-6.73%
05/26/2017
|
Dee Penachio
J. Barrett & Company
| |
|
09/19/2016
|
2 Bed
|
2 Bath
|
1665 ft²
|
$329,900
2 Bed
2 Bath
1665 ft²
|
$324,000
-1.79%
11/09/2016
|
Jane Desrochers
Windhill Realty, LLC
| |
|
06/02/2016
|
3 Bed
|
3 Bath
|
2118 ft²
|
$355,000
3 Bed
3 Bath
2118 ft²
|
$345,000
-2.82%
08/30/2016
|
Dee Penachio
J. Barrett & Company
| |
|
05/12/2016
|
3 Bed
|
3 Bath
|
2118 ft²
|
$359,000
3 Bed
3 Bath
2118 ft²
|
$352,000
-1.95%
07/15/2016
|
Sonia Johnson
eXp Realty
| |
|
05/02/2016
|
2 Bed
|
2 Bath
|
1665 ft²
|
$305,000
2 Bed
2 Bath
1665 ft²
|
$285,000
-6.56%
11/01/2016
|
Dee Penachio
J. Barrett & Company
| |
|
01/06/2016
|
2 Bed
|
2 Bath
|
1665 ft²
|
$299,900
2 Bed
2 Bath
1665 ft²
|
$299,900
03/31/2016
|
Maureen Giuliano
Classified Realty Group
| |
|
06/18/2015
|
3 Bed
|
3 Bath
|
2118 ft²
|
$355,000
3 Bed
3 Bath
2118 ft²
|
$356,000
+0.28%
09/08/2015
|
Donna Sullivan
Realty Connection
| |
|
05/12/2015
|
3 Bed
|
2 Bath
|
1858 ft²
|
$339,000
3 Bed
2 Bath
1858 ft²
|
$328,000
-3.24%
09/03/2015
|
Andrea Lacroix
Churchill Properties
| |
|
03/25/2015
|
2 Bed
|
2 Bath
|
1665 ft²
|
$309,000
2 Bed
2 Bath
1665 ft²
|
$305,000
-1.29%
07/10/2015
|
Sonia Johnson
eXp Realty
| |
|
01/14/2015
|
2 Bed
|
2 Bath
|
1665 ft²
|
$319,000
2 Bed
2 Bath
1665 ft²
|
$313,000
-1.88%
06/05/2015
|
Gail Guittarr
J. Barrett & Company
| |
|
06/19/2013
|
3 Bed
|
2 Bath
|
2118 ft²
|
$349,000
3 Bed
2 Bath
2118 ft²
|
$331,000
-5.16%
08/16/2013
|
Dee Penachio
J. Barrett & Company
| |
|
04/20/2012
|
2 Bed
|
2 Bath
|
1665 ft²
|
$310,000
2 Bed
2 Bath
1665 ft²
|
$286,500
-7.58%
09/13/2012
|
Toni Riddle
Windhill Realty, LLC
| |
|
03/08/2012
|
3 Bed
|
2 Bath
|
2118 ft²
|
$325,000
3 Bed
2 Bath
2118 ft²
|
$321,000
-1.23%
05/11/2012
|
Dawn Marshall
Top Realty Associates, Inc.
| |
|
04/02/2011
|
3 Bed
|
2 Bath
|
2118 ft²
|
$292,000
3 Bed
2 Bath
2118 ft²
|
$285,000
-2.40%
01/23/2012
|
Beverly Popielski
J. Barrett & Company
| |
|
09/07/2010
|
2 Bed
|
2 Bath
|
1665 ft²
|
$299,900
2 Bed
2 Bath
1665 ft²
|
-
-
|
Toni Riddle
Windhill Realty, LLC
| |
|
06/15/2010
|
2 Bed
|
2 Bath
|
1665 ft²
|
$275,000
2 Bed
2 Bath
1665 ft²
|
$262,000
-4.73%
12/07/2010
|
Dee Penachio
J. Barrett & Company
| |
|
03/17/2010
|
3 Bed
|
3 Bath
|
2118 ft²
|
$329,000
3 Bed
3 Bath
2118 ft²
|
$315,000
-4.26%
04/20/2010
|
Toni Riddle
Windhill Realty, LLC
| |
|
02/21/2010
|
2 Bed
|
2 Bath
|
1665 ft²
|
$249,900
2 Bed
2 Bath
1665 ft²
|
$240,000
-3.96%
07/29/2010
|
Beverly Popielski
J. Barrett & Company
| |
|
01/28/2010
|
3 Bed
|
2 Bath
|
2118 ft²
|
$310,000
3 Bed
2 Bath
2118 ft²
|
$306,000
-1.29%
07/15/2010
|
Marcia Inman
Churchill Properties
| |
|
11/03/2008
|
3 Bed
|
4 Bath
|
2645 ft²
|
$329,900
3 Bed
4 Bath
2645 ft²
|
$323,000
-2.09%
06/05/2009
|
Gerald Hannibal
J. Barrett & Company
| |
|
04/14/2008
|
3 Bed
|
2 Bath
|
2118 ft²
|
$299,000
3 Bed
2 Bath
2118 ft²
|
$280,000
-6.35%
05/29/2009
|
Dee Penachio
J. Barrett & Company
| |
|
04/09/2008
|
2 Bed
|
2 Bath
|
1665 ft²
|
$289,500
2 Bed
2 Bath
1665 ft²
|
$289,500
05/05/2008
|
Cindy Dooley
Dewolfe-Ipswich
| |
|
03/18/2008
|
2 Bed
|
2 Bath
|
1300 ft²
|
$298,900
2 Bed
2 Bath
1300 ft²
|
$288,450
-3.50%
11/21/2008
|
Dee Penachio
J. Barrett & Company
| |
|
04/14/2007
|
3 Bed
|
2 Bath
|
2118 ft²
|
$346,000
3 Bed
2 Bath
2118 ft²
|
$339,900
-1.76%
09/06/2007
|
Jane Desrochers
Windhill Realty, LLC
| |
|
03/28/2006
|
2 Bed
|
2 Bath
|
1665 ft²
|
$295,000
2 Bed
2 Bath
1665 ft²
|
$278,000
-5.76%
06/12/2006
|
Dee Penachio
J. Barrett & Company
| |
|
07/07/2005
|
2 Bed
|
2 Bath
|
1665 ft²
|
$324,900
2 Bed
2 Bath
1665 ft²
|
$319,000
-1.82%
04/05/2006
|
Dee Penachio
J. Barrett & Company
| |
|
05/05/2005
|
3 Bed
|
2 Bath
|
2118 ft²
|
$349,000
3 Bed
2 Bath
2118 ft²
|
$349,000
08/08/2005
|
Paul Maglio
Doyle Real Estate
| |
|
03/24/2005
|
2 Bed
|
2 Bath
|
1665 ft²
|
$339,000
2 Bed
2 Bath
1665 ft²
|
$335,000
-1.18%
07/15/2005
|
Joann Ewing
Vernon A. Martin, Inc.
| |
|
03/09/2005
|
2 Bed
|
2 Bath
|
1665 ft²
|
$332,900
2 Bed
2 Bath
1665 ft²
|
$320,000
-3.88%
07/29/2005
|
Joan Nesbit
Coldwell Banker Realty - Beverly
| |
|
10/06/2004
|
2 Bed
|
2 Bath
|
1665 ft²
|
$339,000
2 Bed
2 Bath
1665 ft²
|
$332,230
-2.00%
02/24/2005
|
Donna Sullivan
Realty Connection
| |
|
10/03/2004
|
2 Bed
|
2 Bath
|
1665 ft²
|
$329,900
2 Bed
2 Bath
1665 ft²
|
$325,000
-1.49%
03/14/2005
|
Dee Penachio
| |
|
07/15/2004
|
2 Bed
|
2 Bath
|
1665 ft²
|
$339,900
2 Bed
2 Bath
1665 ft²
|
$325,000
-4.38%
09/21/2004
|
Jane Desrochers
Windhill Realty, LLC
| |
|
04/21/2004
|
2 Bed
|
2 Bath
|
1665 ft²
|
$329,000
2 Bed
2 Bath
1665 ft²
|
$320,000
-2.74%
07/16/2004
|
Karen Bernier
Churchill Properties
| |
|
07/30/2003
|
3 Bed
|
2 Bath
|
1800 ft²
|
$344,900
3 Bed
2 Bath
1800 ft²
|
$339,900
-1.45%
11/20/2003
|
Gerald Hannibal
J. Barrett & Company
| |
|
03/27/2003
|
2 Bed
|
2 Bath
|
1665 ft²
|
$319,000
2 Bed
2 Bath
1665 ft²
|
$309,000
-3.13%
06/30/2003
|
Marilyn Jarvis
Keller Williams - Beverly
| |
|
05/16/2002
|
3 Bed
|
3 Bath
|
2657 ft²
|
$399,000
3 Bed
3 Bath
2657 ft²
|
$388,500
-2.63%
07/31/2002
|
Judith Hanson
J. Barrett & Company
| |
|
01/27/2002
|
3 Bed
|
2 Bath
|
1800 ft²
|
$309,900
3 Bed
2 Bath
1800 ft²
|
$309,000
-0.29%
04/22/2002
|
Dee Penachio
J. Barrett & Company
| |
|
05/11/2001
|
2 Bed
|
2 Bath
|
1300 ft²
|
$239,900
2 Bed
2 Bath
1300 ft²
|
$240,900
+0.42%
06/29/2001
|
Jane Beaupre
Coldwell Banker Residential Brokerage - Ipswich
| |
|
04/22/2001
|
2 Bed
|
2 Bath
|
1300 ft²
|
$219,900
2 Bed
2 Bath
1300 ft²
|
$219,900
05/31/2001
|
Craig Neil
Neil Real Estate
| |
|
10/10/2000
|
2 Bed
|
2 Bath
|
1665 ft²
|
$189,900
2 Bed
2 Bath
1665 ft²
|
$250,000
+31.65%
05/10/2001
|
Maria Franzone
Franzone Realty
| |
|
11/25/2000
|
2 Bed
|
3 Bath
|
1665 ft²
|
$219,000
2 Bed
3 Bath
1665 ft²
|
$219,000
02/16/2001
|
Marcia Inman
Churchill Properties
| |
|
12/29/1999
|
2 Bed
|
2 Bath
|
1665 ft²
|
$189,900
2 Bed
2 Bath
1665 ft²
|
$183,000
-3.63%
03/30/2000
|
Mary Cotraro
Ralph Leonard Associates
| |
|
06/14/1999
|
3 Bed
|
3 Bath
|
1880 ft²
|
$198,500
3 Bed
3 Bath
1880 ft²
|
$197,000
-0.76%
08/13/1999
|
Jane Desrochers
Windhill Realty, LLC
| |
|
01/04/1999
|
2 Bed
|
3 Bath
|
1665 ft²
|
$174,900
2 Bed
3 Bath
1665 ft²
|
$174,900
03/09/1999
|
Joann Ewing
Vernon A. Martin, Inc.
| |
|
07/02/1998
|
2 Bed
|
2 Bath
|
1300 ft²
|
$172,000
2 Bed
2 Bath
1300 ft²
|
$170,000
-1.16%
08/31/1998
|
Janet Perry
Dewolfe-Ipswich
| |
|
08/13/1997
|
3 Bed
|
3 Bath
|
3192 ft²
|
$195,000
3 Bed
3 Bath
3192 ft²
|
$192,500
-1.28%
10/09/1997
|
M. Kathryn O Brien
RE/MAX Partners
| |
|
06/09/1997
|
2 Bed
|
2 Bath
|
1300 ft²
|
$158,000
2 Bed
2 Bath
1300 ft²
|
$154,000
-2.53%
08/25/1997
|
Paula Labrie
Carlson GMAC Real Estate
| |
|
04/07/1997
|
2 Bed
|
2 Bath
|
1300 ft²
|
$162,000
2 Bed
2 Bath
1300 ft²
|
$154,500
-4.63%
05/30/1997
|
Kathie Arnold
Dewolfe-Ipswich
| |
|
01/21/1997
|
3 Bed
|
3 Bath
|
1880 ft²
|
$175,000
3 Bed
3 Bath
1880 ft²
|
$175,000
07/31/1997
|
Sarah Lumsden
Private Properties
| |
|
10/06/1996
|
3 Bed
|
3 Bath
|
2100 ft²
|
$175,000
3 Bed
3 Bath
2100 ft²
|
$170,000
-2.86%
07/02/1997
|
Judith Hanson
J. Barrett & Company
| |
|
04/22/1996
|
2 Bed
|
2 Bath
|
-
|
$147,000
2 Bed
2 Bath
|
$145,000
-1.36%
08/30/1996
|
Cindy Dooley
Dewolfe-Ipswich
| |
|
01/16/1996
|
3 Bed
|
3 Bath
|
2110 ft²
|
$169,900
3 Bed
3 Bath
2110 ft²
|
$162,500
-4.36%
10/31/1996
|
Rosemary Quarato
RE/MAX 360
| |
|
10/30/1995
|
3 Bed
|
3 Bath
|
1858 ft²
|
$155,000
3 Bed
3 Bath
1858 ft²
|
$148,000
-4.52%
08/01/1996
|
Christine Lang
Vernon A. Martin, Inc.
| |
|
08/06/1995
|
2 Bed
|
3 Bath
|
1400 ft²
|
$143,500
2 Bed
3 Bath
1400 ft²
|
$140,500
-2.09%
11/06/1995
|
Marcia Inman
Churchill Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017