401 Colonial Dr. #13
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 16, 2013 | Sold | ||
| Sold | |||
| Jun 19, 2013 | Listed by Churchill Properties | $349,000 | |
| Listed by Churchill Properties | |||
| | |||
|
Lovely, updated, 3-bedroom Townhouse in pristine condition. Open concept fireplaced living room, with slider to private patio backing up to the woods and separate dining room. Spacious, remodeled, eat-in kitchen, newer appliances, custom cabinetry, and recessed lighting. Updated systems, new windows throughout, and newer Pella slider and screen. Attached garage, attic and garage storage. Walk to town and commuter rail. Short ride to Crane FIRST SHOWINGS AT OPEN HOUSE SUN 6/23 1:00 TO 3:00PM.
| |||
| May 11, 2012 | Sold | ||
| Sold | |||
| Mar 8, 2012 | Listed by Sweeney & OConnell | $325,000 | |
| Listed by Sweeney & OConnell | |||
| | |||
|
Pristine 3 bdrm unit @ popular & desirable Bayside Village. From the step-down, frpl livingrm w/cathedral ceiling to the well thought out kitchen w/many custom conveniences, you'll enjoy entertaining & relaxing in this home. 2nd fl offers 3 bdrm w/loft office area w/built-in desk. Spacious butler pantry connects kitch to diningrm. Large patio in private setting.Updated systems, windows and Pella slider. Direct entry garage. Attic & garage storage.Walk 2 T, Centr
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/20/2026
|
2 Bed
|
2 Bath
|
1665 ft²
|
$489,000
2 Bed
2 Bath
1665 ft²
|
$488,000
-0.20%
10/02/2026
|
Toni Riddle
Windhill Realty, LLC
| |
|
05/21/2025
|
2 Bed
|
2 Bath
|
1665 ft²
|
$490,000
2 Bed
2 Bath
1665 ft²
|
$505,000
+3.06%
06/24/2025
|
Kelly Anne Martinson
Coldwell Banker Residential Brokerage - Newburyport
| |
|
05/21/2024
|
3 Bed
|
3 Bath
|
-
|
$669,900
3 Bed
3 Bath
|
-
-
|
Dee Penachio
J. Barrett & Company
| |
|
05/29/2024
|
2 Bed
|
3 Bath
|
1665 ft²
|
$447,000
2 Bed
3 Bath
1665 ft²
|
$470,000
+5.15%
07/15/2024
|
Blaze Johnson
RE/MAX 360
| |
|
06/20/2023
|
3 Bed
|
3 Bath
|
-
|
$649,900
3 Bed
3 Bath
|
-
-
|
The Matt Witte Team
William Raveis R.E. & Home Services
| |
|
11/03/2022
|
3 Bed
|
2 Bath
|
2118 ft²
|
$550,000
3 Bed
2 Bath
2118 ft²
|
$535,000
-2.73%
12/27/2022
|
Andrea Lacroix
Churchill Properties
| |
|
06/22/2022
|
2 Bed
|
2 Bath
|
1665 ft²
|
$479,000
2 Bed
2 Bath
1665 ft²
|
$479,000
08/16/2022
|
Nikki Martin Team
Compass
| |
|
05/18/2022
|
2 Bed
|
2 Bath
|
1665 ft²
|
$460,000
2 Bed
2 Bath
1665 ft²
|
$450,000
-2.17%
08/18/2022
|
Jennifer D Stein
Homelister, Inc.
| |
|
10/18/2021
|
2 Bed
|
2 Bath
|
1665 ft²
|
$395,000
2 Bed
2 Bath
1665 ft²
|
$385,000
-2.53%
12/08/2021
|
Jennifer Stein
WC Residential Realty, LLC
| |
|
03/03/2021
|
3 Bed
|
3 Bath
|
2118 ft²
|
$449,000
3 Bed
3 Bath
2118 ft²
|
$471,500
+5.01%
05/14/2021
|
Andrea Lacroix
Churchill Properties
| |
|
11/11/2020
|
3 Bed
|
3 Bath
|
2118 ft²
|
$449,900
3 Bed
3 Bath
2118 ft²
|
$447,500
-0.53%
12/21/2020
|
Sonia Johnson
eXp Realty
| |
|
09/15/2020
|
3 Bed
|
3 Bath
|
2500 ft²
|
$539,900
3 Bed
3 Bath
2500 ft²
|
$570,000
+5.58%
10/21/2020
|
Joseph Maher
Marquis GMAC Real Estate
| |
|
07/01/2020
|
2 Bed
|
2 Bath
|
1665 ft²
|
$359,000
2 Bed
2 Bath
1665 ft²
|
$359,000
09/01/2020
|
Julia Virden
J. Barrett & Company
| |
|
03/10/2020
|
3 Bed
|
2 Bath
|
1858 ft²
|
$369,900
3 Bed
2 Bath
1858 ft²
|
$375,000
+1.38%
04/30/2020
|
Caron Renik
LAER Realty Partners
| |
|
05/08/2019
|
3 Bed
|
2 Bath
|
2118 ft²
|
$382,000
3 Bed
2 Bath
2118 ft²
|
$382,000
06/28/2019
|
Toni Riddle
Windhill Realty, LLC
| |
|
03/08/2019
|
2 Bed
|
2 Bath
|
1665 ft²
|
$299,900
2 Bed
2 Bath
1665 ft²
|
$305,000
+1.70%
05/15/2019
|
Dee Penachio
J. Barrett & Company
| |
|
11/27/2018
|
2 Bed
|
2 Bath
|
1665 ft²
|
$359,000
2 Bed
2 Bath
1665 ft²
|
$352,500
-1.81%
02/28/2019
|
Toni Riddle
Windhill Realty, LLC
| |
|
10/16/2018
|
3 Bed
|
3 Bath
|
1858 ft²
|
$374,900
3 Bed
3 Bath
1858 ft²
|
$370,000
-1.31%
03/06/2019
|
E. D. Dick Group
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
08/21/2018
|
3 Bed
|
2 Bath
|
2118 ft²
|
$375,000
3 Bed
2 Bath
2118 ft²
|
$360,000
-4.00%
10/05/2018
|
Toni Riddle
Windhill Realty, LLC
| |
|
07/17/2018
|
3 Bed
|
3 Bath
|
1856 ft²
|
$369,900
3 Bed
3 Bath
1856 ft²
|
$365,000
-1.32%
09/17/2018
|
Betty Slatko
Windhill Realty, LLC
| |
|
03/26/2018
|
3 Bed
|
2 Bath
|
2118 ft²
|
$369,900
3 Bed
2 Bath
2118 ft²
|
$380,000
+2.73%
05/15/2018
|
Betty Slatko
Windhill Realty, LLC
| |
|
01/21/2017
|
3 Bed
|
2 Bath
|
2118 ft²
|
$399,900
3 Bed
2 Bath
2118 ft²
|
$373,000
-6.73%
05/26/2017
|
Dee Penachio
J. Barrett & Company
| |
|
09/19/2016
|
2 Bed
|
2 Bath
|
1665 ft²
|
$329,900
2 Bed
2 Bath
1665 ft²
|
$324,000
-1.79%
11/09/2016
|
Jane Desrochers
Windhill Realty, LLC
| |
|
06/02/2016
|
3 Bed
|
2 Bath
|
2118 ft²
|
$355,000
3 Bed
2 Bath
2118 ft²
|
$345,000
-2.82%
08/30/2016
|
Dee Penachio
J. Barrett & Company
| |
|
05/12/2016
|
3 Bed
|
3 Bath
|
2118 ft²
|
$359,000
3 Bed
3 Bath
2118 ft²
|
$352,000
-1.95%
07/15/2016
|
Sonia Johnson
eXp Realty
| |
|
05/02/2016
|
2 Bed
|
2 Bath
|
1665 ft²
|
$305,000
2 Bed
2 Bath
1665 ft²
|
$285,000
-6.56%
11/01/2016
|
Dee Penachio
J. Barrett & Company
| |
|
01/06/2016
|
2 Bed
|
2 Bath
|
1665 ft²
|
$299,900
2 Bed
2 Bath
1665 ft²
|
$299,900
03/31/2016
|
Maureen Giuliano
Classified Realty Group
| |
|
06/18/2015
|
3 Bed
|
3 Bath
|
2118 ft²
|
$355,000
3 Bed
3 Bath
2118 ft²
|
$356,000
+0.28%
09/08/2015
|
Donna Sullivan
Realty Connection
| |
|
05/12/2015
|
3 Bed
|
2 Bath
|
1858 ft²
|
$339,000
3 Bed
2 Bath
1858 ft²
|
$328,000
-3.24%
09/03/2015
|
Andrea Lacroix
Churchill Properties
| |
|
03/25/2015
|
2 Bed
|
2 Bath
|
1665 ft²
|
$309,000
2 Bed
2 Bath
1665 ft²
|
$305,000
-1.29%
07/10/2015
|
Sonia Johnson
eXp Realty
| |
|
01/14/2015
|
2 Bed
|
2 Bath
|
1665 ft²
|
$319,000
2 Bed
2 Bath
1665 ft²
|
$313,000
-1.88%
06/05/2015
|
Gail Guittarr
J. Barrett & Company
| |
|
06/19/2013
|
3 Bed
|
3 Bath
|
2118 ft²
|
$349,000
3 Bed
3 Bath
2118 ft²
|
$331,000
-5.16%
08/16/2013
|
Dee Penachio
J. Barrett & Company
| |
|
04/20/2012
|
2 Bed
|
2 Bath
|
1665 ft²
|
$310,000
2 Bed
2 Bath
1665 ft²
|
$286,500
-7.58%
09/13/2012
|
Toni Riddle
Windhill Realty, LLC
| |
|
03/08/2012
|
3 Bed
|
3 Bath
|
2118 ft²
|
$325,000
3 Bed
3 Bath
2118 ft²
|
$321,000
-1.23%
05/11/2012
|
Dawn Marshall
Top Realty Associates, Inc.
| |
|
04/02/2011
|
3 Bed
|
2 Bath
|
2118 ft²
|
$292,000
3 Bed
2 Bath
2118 ft²
|
$285,000
-2.40%
01/23/2012
|
Beverly Popielski
J. Barrett & Company
| |
|
09/07/2010
|
2 Bed
|
2 Bath
|
1665 ft²
|
$299,900
2 Bed
2 Bath
1665 ft²
|
-
-
|
Toni Riddle
Windhill Realty, LLC
| |
|
06/15/2010
|
2 Bed
|
2 Bath
|
1665 ft²
|
$275,000
2 Bed
2 Bath
1665 ft²
|
$262,000
-4.73%
12/07/2010
|
Dee Penachio
J. Barrett & Company
| |
|
03/17/2010
|
3 Bed
|
3 Bath
|
2118 ft²
|
$329,000
3 Bed
3 Bath
2118 ft²
|
$315,000
-4.26%
04/20/2010
|
Toni Riddle
Windhill Realty, LLC
| |
|
02/21/2010
|
2 Bed
|
2 Bath
|
1665 ft²
|
$249,900
2 Bed
2 Bath
1665 ft²
|
$240,000
-3.96%
07/29/2010
|
Beverly Popielski
J. Barrett & Company
| |
|
01/28/2010
|
3 Bed
|
2 Bath
|
2118 ft²
|
$310,000
3 Bed
2 Bath
2118 ft²
|
$306,000
-1.29%
07/15/2010
|
Marcia Inman
Churchill Properties
| |
|
11/03/2008
|
3 Bed
|
3 Bath
|
2645 ft²
|
$329,900
3 Bed
3 Bath
2645 ft²
|
$323,000
-2.09%
06/05/2009
|
Janet Hilton
Country Crossroads Realty Associates LLC
| |
|
04/14/2008
|
3 Bed
|
2 Bath
|
2118 ft²
|
$299,000
3 Bed
2 Bath
2118 ft²
|
$280,000
-6.35%
05/29/2009
|
Dee Penachio
J. Barrett & Company
| |
|
04/09/2008
|
2 Bed
|
2 Bath
|
1665 ft²
|
$289,500
2 Bed
2 Bath
1665 ft²
|
$289,500
05/05/2008
|
Cindy Dooley
Dewolfe-Ipswich
| |
|
03/18/2008
|
2 Bed
|
3 Bath
|
1300 ft²
|
$298,900
2 Bed
3 Bath
1300 ft²
|
$288,450
-3.50%
11/21/2008
|
Toni Riddle
Windhill Realty, LLC
| |
|
04/14/2007
|
3 Bed
|
3 Bath
|
2118 ft²
|
$346,000
3 Bed
3 Bath
2118 ft²
|
$339,900
-1.76%
09/06/2007
|
Jane Desrochers
Windhill Realty, LLC
| |
|
03/28/2006
|
2 Bed
|
2 Bath
|
1665 ft²
|
$295,000
2 Bed
2 Bath
1665 ft²
|
$278,000
-5.76%
06/12/2006
|
Dee Penachio
J. Barrett & Company
| |
|
07/07/2005
|
2 Bed
|
2 Bath
|
1665 ft²
|
$324,900
2 Bed
2 Bath
1665 ft²
|
$319,000
-1.82%
04/05/2006
|
Dee Penachio
J. Barrett & Company
| |
|
05/05/2005
|
3 Bed
|
2 Bath
|
2118 ft²
|
$349,000
3 Bed
2 Bath
2118 ft²
|
$349,000
08/08/2005
|
Paul Maglio
Doyle Real Estate
| |
|
03/24/2005
|
2 Bed
|
2 Bath
|
1665 ft²
|
$339,000
2 Bed
2 Bath
1665 ft²
|
$335,000
-1.18%
07/15/2005
|
Joann Ewing
Vernon A. Martin, Inc.
| |
|
03/09/2005
|
2 Bed
|
3 Bath
|
1665 ft²
|
$332,900
2 Bed
3 Bath
1665 ft²
|
$320,000
-3.88%
07/29/2005
|
Joann Ewing
Vernon A. Martin, Inc.
| |
|
10/06/2004
|
2 Bed
|
2 Bath
|
1665 ft²
|
$339,000
2 Bed
2 Bath
1665 ft²
|
$332,230
-2.00%
02/24/2005
|
Donna Sullivan
Realty Connection
| |
|
10/03/2004
|
2 Bed
|
2 Bath
|
1665 ft²
|
$329,900
2 Bed
2 Bath
1665 ft²
|
$325,000
-1.49%
03/14/2005
|
Dee Penachio
| |
|
07/15/2004
|
2 Bed
|
2 Bath
|
1665 ft²
|
$339,900
2 Bed
2 Bath
1665 ft²
|
$325,000
-4.38%
09/21/2004
|
Jane Desrochers
Windhill Realty, LLC
| |
|
04/21/2004
|
2 Bed
|
2 Bath
|
1665 ft²
|
$329,000
2 Bed
2 Bath
1665 ft²
|
$320,000
-2.74%
07/16/2004
|
Karen Bernier
Churchill Properties
| |
|
07/30/2003
|
3 Bed
|
2 Bath
|
1800 ft²
|
$344,900
3 Bed
2 Bath
1800 ft²
|
$339,900
-1.45%
11/20/2003
|
Gerald Hannibal
J. Barrett & Company
| |
|
03/27/2003
|
2 Bed
|
2 Bath
|
1665 ft²
|
$319,000
2 Bed
2 Bath
1665 ft²
|
$309,000
-3.13%
06/30/2003
|
Marilyn Jarvis
Keller Williams - Beverly
| |
|
05/16/2002
|
3 Bed
|
4 Bath
|
2657 ft²
|
$399,000
3 Bed
4 Bath
2657 ft²
|
$388,500
-2.63%
07/31/2002
|
Judith Hanson
J. Barrett & Company
| |
|
01/27/2002
|
3 Bed
|
2 Bath
|
1800 ft²
|
$309,900
3 Bed
2 Bath
1800 ft²
|
$309,000
-0.29%
04/22/2002
|
Dee Penachio
J. Barrett & Company
| |
|
05/11/2001
|
2 Bed
|
2 Bath
|
1300 ft²
|
$239,900
2 Bed
2 Bath
1300 ft²
|
$240,900
+0.42%
06/29/2001
|
Jane Beaupre
Coldwell Banker Residential Brokerage - Ipswich
| |
|
04/22/2001
|
2 Bed
|
2 Bath
|
1300 ft²
|
$219,900
2 Bed
2 Bath
1300 ft²
|
$219,900
05/31/2001
|
Craig Neil
Neil Real Estate
| |
|
10/10/2000
|
2 Bed
|
2 Bath
|
1665 ft²
|
$189,900
2 Bed
2 Bath
1665 ft²
|
$250,000
+31.65%
05/10/2001
|
Maria Franzone
Franzone Realty
| |
|
11/25/2000
|
2 Bed
|
3 Bath
|
1665 ft²
|
$219,000
2 Bed
3 Bath
1665 ft²
|
$219,000
02/16/2001
|
Marcia Inman
Churchill Properties
| |
|
12/29/1999
|
2 Bed
|
2 Bath
|
1665 ft²
|
$189,900
2 Bed
2 Bath
1665 ft²
|
$183,000
-3.63%
03/30/2000
|
Mary Cotraro
Ralph Leonard Associates
| |
|
06/14/1999
|
3 Bed
|
3 Bath
|
1880 ft²
|
$198,500
3 Bed
3 Bath
1880 ft²
|
$197,000
-0.76%
08/13/1999
|
Jane Desrochers
Windhill Realty, LLC
| |
|
01/04/1999
|
2 Bed
|
3 Bath
|
1665 ft²
|
$174,900
2 Bed
3 Bath
1665 ft²
|
$174,900
03/09/1999
|
Joann Ewing
Vernon A. Martin, Inc.
| |
|
07/02/1998
|
2 Bed
|
2 Bath
|
1300 ft²
|
$172,000
2 Bed
2 Bath
1300 ft²
|
$170,000
-1.16%
08/31/1998
|
Janet Perry
Dewolfe-Ipswich
| |
|
08/13/1997
|
3 Bed
|
3 Bath
|
3192 ft²
|
$195,000
3 Bed
3 Bath
3192 ft²
|
$192,500
-1.28%
10/09/1997
|
M. Kathryn O Brien
RE/MAX Partners
| |
|
06/09/1997
|
2 Bed
|
2 Bath
|
1300 ft²
|
$158,000
2 Bed
2 Bath
1300 ft²
|
$154,000
-2.53%
08/25/1997
|
Paula Labrie
Carlson GMAC Real Estate
| |
|
04/07/1997
|
2 Bed
|
2 Bath
|
1300 ft²
|
$162,000
2 Bed
2 Bath
1300 ft²
|
$154,500
-4.63%
05/30/1997
|
Kathie Arnold
Dewolfe-Ipswich
| |
|
01/21/1997
|
3 Bed
|
3 Bath
|
1880 ft²
|
$175,000
3 Bed
3 Bath
1880 ft²
|
$175,000
07/31/1997
|
Sarah Lumsden
Private Properties
| |
|
10/06/1996
|
3 Bed
|
3 Bath
|
2100 ft²
|
$175,000
3 Bed
3 Bath
2100 ft²
|
$170,000
-2.86%
07/02/1997
|
Judith Hanson
J. Barrett & Company
| |
|
04/22/1996
|
2 Bed
|
2 Bath
|
-
|
$147,000
2 Bed
2 Bath
|
$145,000
-1.36%
08/30/1996
|
Cindy Dooley
Dewolfe-Ipswich
| |
|
01/16/1996
|
3 Bed
|
3 Bath
|
2110 ft²
|
$169,900
3 Bed
3 Bath
2110 ft²
|
$162,500
-4.36%
10/31/1996
|
Rosemary Quarato
RE/MAX 360
| |
|
10/30/1995
|
3 Bed
|
3 Bath
|
1858 ft²
|
$155,000
3 Bed
3 Bath
1858 ft²
|
$148,000
-4.52%
08/01/1996
|
Christine Lang
Vernon A. Martin, Inc.
| |
|
08/06/1995
|
2 Bed
|
3 Bath
|
1400 ft²
|
$143,500
2 Bed
3 Bath
1400 ft²
|
$140,500
-2.09%
11/06/1995
|
Marcia Inman
Churchill Properties
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017