400 Flagship Drive #401
About This Property
Split floor plan makes for a perfect holiday retreat for families with children or couples with friends. Fur babies welcome as Regatta is a super pet-friendly community with no size restrictions.
Resort amenities that your entire gang will enjoy such as a tropical waterfall pool with spa, lap pool, fitness center, clubhouse, poolside grills, 55-slip marina, fishing pier, and gated entry to ensure your loved ones are safe and sound. One private parking space under building and ample guest parking. Prime location near LaPlaya, Turtle Club, Mercato, Pavilion Shops, and Pelican Bay Community Park. Pickle ball courts to be opening soon only a five minute walk away!
Just a hop skip and a jump to delectable dining experiences, spectacular boutique shopping, wonderful wellness and spa services, vibrant nightlife fun, Atris Naples, the world famous Old Naples downtown area. Tennis fanatics and Golf gurus will have the best time ever with too many courts and courses to Count.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| May 7, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Apr 23, 2026 | Price Decreased |
$1,250,000
↓ $49K
(3.8%) | |
| Price Decreased | |||
| Feb 10, 2026 | Price Decreased |
$1,299,000
↓ $76K
(5.5%) | |
| Price Decreased | |||
| Nov 10, 2025 | Price Decreased |
$1,375,000
↓ $124K
(8.3%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2026
|
3 Bed
|
3 Bath
|
1750 ft²
|
$1,495,000
3 Bed
3 Bath
1750 ft²
|
-
-
|
Samantha Taravella, PA
John R Wood Properties
| |
|
12/08/2025
|
3 Bed
|
3 Bath
|
1760 ft²
|
$1,415,000
3 Bed
3 Bath
1760 ft²
|
-
-
|
Lesley Garlock
William Raveis Real Estate
| |
|
09/12/2025
|
3 Bed
|
2 Bath
|
1734 ft²
|
$1,499,000
3 Bed
2 Bath
1734 ft²
|
-
-
|
Amanda Erwin
John R Wood Properties
| |
|
02/11/2025
|
3 Bed
|
3 Bath
|
1750 ft²
|
$1,295,000
3 Bed
3 Bath
1750 ft²
|
-
-
|
Gayle Satcher
William Raveis Real Estate
| |
|
09/30/2024
|
3 Bed
|
3 Bath
|
1750 ft²
|
$1,450,000
3 Bed
3 Bath
1750 ft²
|
-
-
|
Laurie Singer
BHHS Florida Realty
| |
|
09/05/2024
|
3 Bed
|
2 Bath
|
1734 ft²
|
$1,395,000
3 Bed
2 Bath
1734 ft²
|
$1,300,000
-6.81%
02/04/2025
|
Nathan Dyer
William Raveis Real Estate
| |
|
05/15/2024
|
3 Bed
|
2 Bath
|
1734 ft²
|
$1,795,000
3 Bed
2 Bath
1734 ft²
|
$1,675,000
-6.69%
09/27/2024
|
Nathan Dyer
William Raveis Real Estate
| |
|
03/21/2024
|
3 Bed
|
2 Bath
|
1734 ft²
|
$1,600,000
3 Bed
2 Bath
1734 ft²
|
$1,300,000
-18.75%
04/10/2025
|
Julie Magardino
Coldwell Banker Realty
| |
|
03/15/2024
|
3 Bed
|
3 Bath
|
2035 ft²
|
$1,599,000
3 Bed
3 Bath
2035 ft²
|
$1,550,000
-3.06%
10/16/2024
|
Rose Anello
Amerivest Realty
| |
|
11/17/2023
|
3 Bed
|
2 Bath
|
1734 ft²
|
$1,350,000
3 Bed
2 Bath
1734 ft²
|
-
-
|
Cyndi Carol Myers
EXP Realty, LLC
| |
|
04/06/2023
|
3 Bed
|
3 Bath
|
1750 ft²
|
$1,249,000
3 Bed
3 Bath
1750 ft²
|
-
-
|
Jeffrey Eric Feldman, PA
Premiere Plus Realty Co.
| |
|
11/18/2022
|
3 Bed
|
3 Bath
|
2035 ft²
|
$1,250,000
3 Bed
3 Bath
2035 ft²
|
-
-
|
Eva Okenka
Premiere Plus Realty Co.
| |
|
10/25/2022
|
3 Bed
|
3 Bath
|
1750 ft²
|
$1,449,000
3 Bed
3 Bath
1750 ft²
|
-
-
|
Lesley A Garlock
William Raveis Real Estate
| |
|
07/06/2022
|
3 Bed
|
3 Bath
|
1765 ft²
|
$1,599,000
3 Bed
3 Bath
1765 ft²
|
-
-
|
Lauren Taylor Brooker, LLC
Compass Florida LLC
| |
|
07/05/2022
|
3 Bed
|
2 Bath
|
1734 ft²
|
$1,400,000
3 Bed
2 Bath
1734 ft²
|
-
-
|
Lesley A Garlock
William Raveis Real Estate
| |
|
05/14/2021
|
3 Bed
|
3 Bath
|
2035 ft²
|
$1,099,000
3 Bed
3 Bath
2035 ft²
|
-
-
|
-
| |
|
04/17/2021
|
3 Bed
|
3 Bath
|
1760 ft²
|
$1,100,000
3 Bed
3 Bath
1760 ft²
|
$1,000,000
-9.09%
08/02/2021
|
Lisa M Duncan
MVP Realty Associates LLC
| |
|
03/29/2021
|
3 Bed
|
3 Bath
|
1750 ft²
|
$1,090,000
3 Bed
3 Bath
1750 ft²
|
$1,075,000
-1.38%
06/20/2021
|
Simon J Melley
| |
|
03/17/2021
|
3 Bed
|
2 Bath
|
1750 ft²
|
$1,050,000
3 Bed
2 Bath
1750 ft²
|
$1,175,000
+11.90%
06/03/2021
|
John Egan
| |
|
12/24/2020
|
3 Bed
|
3 Bath
|
2035 ft²
|
$959,000
3 Bed
3 Bath
2035 ft²
|
-
-
|
-
| |
|
12/21/2020
|
3 Bed
|
3 Bath
|
1750 ft²
|
$839,900
3 Bed
3 Bath
1750 ft²
|
-
-
|
-
| |
|
10/13/2019
|
3 Bed
|
2 Bath
|
1750 ft²
|
$869,000
3 Bed
2 Bath
1750 ft²
|
-
-
|
-
| |
|
08/15/2019
|
3 Bed
|
3 Bath
|
2035 ft²
|
$1,100,000
3 Bed
3 Bath
2035 ft²
|
-
-
|
-
| |
|
07/26/2019
|
3 Bed
|
3 Bath
|
1750 ft²
|
$769,000
3 Bed
3 Bath
1750 ft²
|
-
-
|
-
| |
|
07/23/2019
|
3 Bed
|
2 Bath
|
1734 ft²
|
$915,000
3 Bed
2 Bath
1734 ft²
|
-
-
|
-
| |
|
03/24/2019
|
3 Bed
|
3 Bath
|
2035 ft²
|
$949,000
3 Bed
3 Bath
2035 ft²
|
$885,000
-6.74%
05/24/2019
|
Pamela M Frey, PA
| |
|
01/25/2019
|
3 Bed
|
3 Bath
|
2035 ft²
|
$1,200,000
3 Bed
3 Bath
2035 ft²
|
-
-
|
-
| |
|
01/19/2019
|
3 Bed
|
3 Bath
|
2035 ft²
|
$999,500
3 Bed
3 Bath
2035 ft²
|
$920,000
-7.95%
06/12/2019
|
Lesley A Garlock
| |
|
09/22/2018
|
3 Bed
|
3 Bath
|
1750 ft²
|
-
3 Bed
3 Bath
1750 ft²
|
-
-
|
-
| |
|
08/09/2018
|
3 Bed
|
2 Bath
|
1734 ft²
|
-
3 Bed
2 Bath
1734 ft²
|
-
-
|
-
| |
|
04/30/2013
|
3 Bed
|
2 Bath
|
1734 ft²
|
$599,000
3 Bed
2 Bath
1734 ft²
|
$540,000
-9.85%
07/25/2013
|
Lesley Garlock
William Raveis Real Estate
| |
|
04/15/2013
|
3 Bed
|
3 Bath
|
1750 ft²
|
$689,000
3 Bed
3 Bath
1750 ft²
|
-
-
|
Lesley Garlock
William Raveis Real Estate
| |
|
06/20/2011
|
3 Bed
|
2 Bath
|
1734 ft²
|
$675,000
3 Bed
2 Bath
1734 ft²
|
$625,000
-7.41%
09/26/2012
|
Patricia Bucalo
Downing Frye Realty Inc.
| |
|
03/21/2011
|
3 Bed
|
3 Bath
|
1750 ft²
|
$625,000
3 Bed
3 Bath
1750 ft²
|
$587,500
-6.00%
10/18/2011
|
Don Winkler
William Raveis Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017