$280,000
●
Condo -
Off Market
400 Brookside Dr #F
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$444,154
RealtyHop Estimate
58.63%
Since Dec 1, 2017
National-US
Primary Model
About This Property
Well maintained 3 bedroom condo. Master bath. private deck off the
back. Laundry in unit. Well Maintained. Sold as is. bank owned.
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$241
Property Type
Condo
Property Taxes
$304
HOA Dues
$419
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72188965)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 9, 2017 | Sold | ||
| Sold | |||
| Jun 24, 2017 | Listed by Thread Real Estate, LLC | $280,000 | |
| Listed by Thread Real Estate, LLC | |||
Property Highlights
Air Conditioning
Interior Details
Features: Yes
Full Bathrooms: 2
Rooms: 6
Has Fireplace
Fireplaces: 1
Basement: N
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Structure Type: Garden
Stories (Total): 2
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Porch
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: SRC
Parcel Number: M:00127 B:00036 L:0400F, 4572217
Water Source: Public
Financial Details
Tax Assessed Value: $240,000
Tax Annual Amount: $3,643
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Fitness Center
Association Fee Frequency: Monthly
HOA Fee: $419
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/04/2026
|
2 Bed
|
2 Bath
|
1163 ft²
|
$514,900
2 Bed
2 Bath
1163 ft²
|
$530,000
+2.93%
07/24/2026
|
Justina Alfano
Royal Realty, Inc.
| |
|
07/08/2025
|
3 Bed
|
2 Bath
|
1163 ft²
|
$469,900
3 Bed
2 Bath
1163 ft²
|
$490,000
+4.28%
08/20/2025
|
Padma Sonti
Keller Williams Realty-Merrimack
| |
|
04/25/2025
|
3 Bed
|
2 Bath
|
1163 ft²
|
$505,000
3 Bed
2 Bath
1163 ft²
|
$509,000
+0.79%
07/14/2025
|
Unee Washington
UW Realty Company
| |
|
06/02/2022
|
3 Bed
|
2 Bath
|
1163 ft²
|
$389,900
3 Bed
2 Bath
1163 ft²
|
$389,900
07/29/2022
|
David Oliveri
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
01/30/2019
|
3 Bed
|
2 Bath
|
1163 ft²
|
$319,900
3 Bed
2 Bath
1163 ft²
|
$315,000
-1.53%
05/16/2019
|
Joe Petrucci
East Key Realty
| |
|
03/19/2018
|
3 Bed
|
2 Bath
|
1163 ft²
|
$324,900
3 Bed
2 Bath
1163 ft²
|
$312,500
-3.82%
05/25/2018
|
Lisa Berry
Simply Sell Realty
| |
|
06/24/2017
|
3 Bed
|
2 Bath
|
1163 ft²
|
$280,000
3 Bed
2 Bath
1163 ft²
|
$265,000
-5.36%
11/06/2017
|
Bob DeVito
Cameron Real Estate Group
| |
|
02/18/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$259,900
3 Bed
2 Bath
1163 ft²
|
$260,000
+0.04%
04/17/2015
|
Chris Vietor
RE/MAX Leading Edge
| |
|
10/24/2014
|
3 Bed
|
2 Bath
|
1163 ft²
|
$248,900
3 Bed
2 Bath
1163 ft²
|
$248,900
02/06/2015
|
Tom McCarron
David Minicucci Real Estate
| |
|
09/17/2014
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,900
3 Bed
2 Bath
1163 ft²
|
$247,000
-1.16%
03/11/2015
|
Joanne Devoe
Century 21 Spindler & O'Neil Associates
| |
|
09/21/2010
|
3 Bed
|
2 Bath
|
1163 ft²
|
$212,500
3 Bed
2 Bath
1163 ft²
|
$207,000
-2.59%
01/28/2011
|
Wei Fu
Phoenix Real Estate
| |
|
08/17/2009
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,900
3 Bed
2 Bath
1163 ft²
|
$242,500
-2.96%
01/26/2010
|
Linda Argeros Sweeney
Massachusetts Real Estate Services
| |
|
02/20/2007
|
3 Bed
|
2 Bath
|
1163 ft²
|
$287,500
3 Bed
2 Bath
1163 ft²
|
$287,500
04/30/2007
|
Cheryl Herzog
North Point
| |
|
10/31/2006
|
3 Bed
|
2 Bath
|
1163 ft²
|
$287,500
3 Bed
2 Bath
1163 ft²
|
$285,000
-0.87%
03/30/2007
|
Mun H. Yi
Homemax
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017