$315,000
●
Condo -
Off Market
400 Brookside Dr #B
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$471,928
RealtyHop Estimate
47.52%
Since Jun 1, 2019
National-US
Primary Model
About This Property
Brookside at Andover! Beautiful first floor garden style condo.
Great layout with living room, dining room, kitchen with stainless
steel appliances and tile floor/backsplash. Plenty of closets,
master with walk-in closet, new carpets and freshly painted. In
unit laundry. Nice view of conservation area. Pool,
Clubhouse, exercise room, media room, tennis court and walking
trail. Great commuter location close to highway.
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$275
Property Type
Condo
Property Taxes
$323
HOA Dues
$287
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #72447369)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 16, 2019 | Sold | ||
| Sold | |||
| Jan 30, 2019 | Listed by East Key Realty | $319,900 | |
| Listed by East Key Realty | |||
| | |||
|
Brookside at Andover! Beautiful first floor garden style condo. Great layout with living room, dining room, kitchen with stainless steel appliances and tile floor/backsplash. Plenty of closets, master with walk-in closet, new carpets and freshly painted. In unit laundry. Nice view of conservation area. Pool, Clubhouse, exercise room, media room, tennis court and walking trail. Great commuter location close to highway.
| |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street, Deeded
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Tile, Carpet
Door Features: Insulated Doors
Laundry Features: In Unit, Electric Dryer Hookup, Washer Hookup, First Floor
Rooms: 6
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1163
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1989
Building Area Total: 1163
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Pool Features: Association, In Ground
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $247,900
Tax Annual Amount: $3,877
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Playground, Fitness Center, Clubhouse
HOA Fee: $287
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/04/2026
|
2 Bed
|
2 Bath
|
1163 ft²
|
$514,900
2 Bed
2 Bath
1163 ft²
|
$530,000
+2.93%
07/24/2026
|
Justina Alfano
Royal Realty, Inc.
| |
|
07/08/2025
|
3 Bed
|
2 Bath
|
1163 ft²
|
$469,900
3 Bed
2 Bath
1163 ft²
|
$490,000
+4.28%
08/20/2025
|
Padma Sonti
Keller Williams Realty-Merrimack
| |
|
04/25/2025
|
3 Bed
|
2 Bath
|
1163 ft²
|
$505,000
3 Bed
2 Bath
1163 ft²
|
$509,000
+0.79%
07/14/2025
|
Unee Washington
UW Realty Company
| |
|
06/02/2022
|
3 Bed
|
2 Bath
|
1163 ft²
|
$389,900
3 Bed
2 Bath
1163 ft²
|
$389,900
07/29/2022
|
David Oliveri
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
01/30/2019
|
3 Bed
|
2 Bath
|
1163 ft²
|
$319,900
3 Bed
2 Bath
1163 ft²
|
$315,000
-1.53%
05/16/2019
|
Joe Petrucci
East Key Realty
| |
|
03/19/2018
|
3 Bed
|
2 Bath
|
1163 ft²
|
$324,900
3 Bed
2 Bath
1163 ft²
|
$312,500
-3.82%
05/25/2018
|
Lisa Berry
Simply Sell Realty
| |
|
06/24/2017
|
3 Bed
|
2 Bath
|
1163 ft²
|
$280,000
3 Bed
2 Bath
1163 ft²
|
$265,000
-5.36%
11/06/2017
|
Bob DeVito
Cameron Real Estate Group
| |
|
02/18/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$259,900
3 Bed
2 Bath
1163 ft²
|
$260,000
+0.04%
04/17/2015
|
Chris Vietor
RE/MAX Leading Edge
| |
|
10/24/2014
|
3 Bed
|
2 Bath
|
1163 ft²
|
$248,900
3 Bed
2 Bath
1163 ft²
|
$248,900
02/06/2015
|
Tom McCarron
David Minicucci Real Estate
| |
|
09/17/2014
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,900
3 Bed
2 Bath
1163 ft²
|
$247,000
-1.16%
03/11/2015
|
Joanne Devoe
Century 21 Spindler & O'Neil Associates
| |
|
09/21/2010
|
3 Bed
|
2 Bath
|
1163 ft²
|
$212,500
3 Bed
2 Bath
1163 ft²
|
$207,000
-2.59%
01/28/2011
|
Wei Fu
Phoenix Real Estate
| |
|
08/17/2009
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,900
3 Bed
2 Bath
1163 ft²
|
$242,500
-2.96%
01/26/2010
|
Linda Argeros Sweeney
Massachusetts Real Estate Services
| |
|
02/20/2007
|
3 Bed
|
2 Bath
|
1163 ft²
|
$287,500
3 Bed
2 Bath
1163 ft²
|
$287,500
04/30/2007
|
Cheryl Herzog
North Point
| |
|
10/31/2006
|
3 Bed
|
2 Bath
|
1163 ft²
|
$287,500
3 Bed
2 Bath
1163 ft²
|
$285,000
-0.87%
03/30/2007
|
Mun H. Yi
Homemax
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017