$371,089*
●
Condo -
Off Market
4 Forge Gate Drive #F1
Philipstown, NY 10516
2 Beds
1 Bath
940 Ft²
$221,000 - $269,000
Reference Base Price*
51.47%
Since Nov 1, 2018
National-US
Primary Model
About This Property
Two bedrooms, 1 bath, with separate, open concept dining area.
Master bedroom with walk-in closet. Heat and hot water included
with your HOA fees. Basic cable also included. Your only cost is
electric, around $80/month. Lots of storage! Downstairs end unit.
Close to everything. Walk to Metro North train. Village living;
walk to Cold Spring shops, restaurants, grocery store, hiking
trails and kayaking. Enjoy the community pool. Plenty of guest
parking. Vacant and move-in ready. Listing brokered by J. Philip
Real Estate LLC, contact David Lewis at or
[email protected]
The manager has listed the unit size as 940 square feet.
The manager has listed the unit size as 940 square feet.
Unit Size
940 Ft²
Days on Market
-
Land Size
-
Price per sqft
$261
Property Type
Condo
Property Taxes
-
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 11, 2020 | Sold | ||
| Sold | |||
| Apr 26, 2020 | No longer available | - | |
| No longer available | |||
| Apr 11, 2020 | Listed | $235,000 | |
| Listed | |||
| | |||
|
Beautiful lower level condo located in a wonderful community! This two bedroom, one bathroom condo has everything you ve been looking for. Home features an eat in kitchen with an open concept dining area, large living room, master bedroom with walk in closet and plenty of storage. New heating system recently installed. HOA includes heat, hot water, trash collection, exterior maintenance and basic cable. Perfect for commuters! Minutes to train, Hudson River, Main Street restaurants and shops! The manager has listed the unit size as 940 square feet.
| |||
| Apr 2, 2020 | No longer available | - | |
| No longer available | |||
| Oct 1, 2019 | Listed | $235,000 | |
| Listed | |||
Show More
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/15/2024
|
2 Bed
|
1 Bath
|
984 ft²
|
$380,000
2 Bed
1 Bath
984 ft²
|
$378,000
-0.53%
08/05/2024
|
PATRICK O''SULLIVAN
LIMITED EDITIONS REALTY INC CS
| |
|
09/15/2022
|
2 Bed
|
1 Bath
|
940 ft²
|
$305,000
2 Bed
1 Bath
940 ft²
|
$330,000
+8.20%
12/20/2022
|
Ann McBride-Alayon
Hudson River Line Realty
| |
|
02/05/2021
|
2 Bed
|
1 Bath
|
984 ft²
|
$305,000
2 Bed
1 Bath
984 ft²
|
$302,500
-0.82%
06/15/2021
|
Alison M. Lusardi
Robert A. McCaffrey Realty Inc
| |
|
04/11/2020
|
2 Bed
|
1 Bath
|
940 ft²
|
$235,000
2 Bed
1 Bath
940 ft²
|
-
-
|
Melissa Riley ( Team Leader )
Keller Williams Realty Partner
| |
|
10/01/2019
|
2 Bed
|
1 Bath
|
940 ft²
|
$235,000
2 Bed
1 Bath
940 ft²
|
$220,000
-6.38%
06/25/2020
|
Ashley Uva
Keller Williams Realty Partner
| |
|
04/24/2019
|
2 Bed
|
2 Bath
|
-
|
$250,000
2 Bed
2 Bath
|
$256,000
+2.40%
07/18/2019
|
Joan Manley
Robert A. McCaffrey Realty Inc
| |
|
08/06/2018
|
2 Bed
|
1 Bath
|
940 ft²
|
-
2 Bed
1 Bath
940 ft²
|
-
-
|
-
| |
|
06/18/2018
| |
2 Bed
|
1 Bath
|
940 ft²
|
-
2 Bed
1 Bath
940 ft²
|
-
-
|
-
|
|
03/17/2017
|
2 Bed
|
1 Bath
|
984 ft²
|
$232,000
2 Bed
1 Bath
984 ft²
|
$235,000
+1.29%
07/28/2017
|
Patrick O'Sullivan
Limited Editions Realty, Inc.
| |
|
02/25/2014
|
2 Bed
|
1 Bath
|
984 ft²
|
$210,000
2 Bed
1 Bath
984 ft²
|
$210,000
08/01/2014
|
Sylvia A. Wallin
Houlihan Lawrence Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017