4 Forge Gate Drive #6B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 5, 2024 | Sold | ||
| Sold | |||
| Jun 13, 2024 | In contract | - | |
| In contract | |||
| May 15, 2024 | Listed by Limited Editions Realty, Inc. | $380,000 | |
| Listed by Limited Editions Realty, Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/15/2024
|
2 Bed
|
1 Bath
|
984 ft²
|
$380,000
2 Bed
1 Bath
984 ft²
|
$378,000
-0.53%
08/05/2024
|
PATRICK O''SULLIVAN
LIMITED EDITIONS REALTY INC CS
| |
|
09/15/2022
|
2 Bed
|
1 Bath
|
940 ft²
|
$305,000
2 Bed
1 Bath
940 ft²
|
$330,000
+8.20%
12/20/2022
|
Ann McBride-Alayon
Hudson River Line Realty
| |
|
02/05/2021
|
2 Bed
|
1 Bath
|
984 ft²
|
$305,000
2 Bed
1 Bath
984 ft²
|
$302,500
-0.82%
06/15/2021
|
Alison M. Lusardi
Robert A. McCaffrey Realty Inc
| |
|
04/11/2020
|
2 Bed
|
1 Bath
|
940 ft²
|
$235,000
2 Bed
1 Bath
940 ft²
|
-
-
|
Melissa Riley ( Team Leader )
Keller Williams Realty Partner
| |
|
10/01/2019
|
2 Bed
|
1 Bath
|
940 ft²
|
$235,000
2 Bed
1 Bath
940 ft²
|
$220,000
-6.38%
06/25/2020
|
Ashley Uva
Keller Williams Realty Partner
| |
|
04/24/2019
|
2 Bed
|
2 Bath
|
-
|
$250,000
2 Bed
2 Bath
|
$256,000
+2.40%
07/18/2019
|
Joan Manley
Robert A. McCaffrey Realty Inc
| |
|
08/06/2018
|
2 Bed
|
1 Bath
|
940 ft²
|
-
2 Bed
1 Bath
940 ft²
|
-
-
|
-
| |
|
06/18/2018
| |
2 Bed
|
1 Bath
|
940 ft²
|
-
2 Bed
1 Bath
940 ft²
|
-
-
|
-
|
|
03/17/2017
|
2 Bed
|
1 Bath
|
984 ft²
|
$232,000
2 Bed
1 Bath
984 ft²
|
$235,000
+1.29%
07/28/2017
|
Patrick O'Sullivan
Limited Editions Realty, Inc.
| |
|
02/25/2014
|
2 Bed
|
1 Bath
|
984 ft²
|
$210,000
2 Bed
1 Bath
984 ft²
|
$210,000
08/01/2014
|
Sylvia A. Wallin
Houlihan Lawrence Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017