$1,200,000
●
House -
Off Market
39a Bellis Circle
Cambridge, MA 02140
3 Beds
2 Baths,
1
Half Bath
1,653 Ft²
$1,772,103
RealtyHop Estimate
48.29%
Since Jun 1, 2018
MA-Boston
Primary Model
About This Property
Fall in love with the perfect city oasis for the urban dweller that
wants it all! Wonderful single family end unit townhouse.
Convenient yet tucked away in a private 6-unit association enclave.
The instant you step inside, lush ebony engineered floors greet you
on the first level. Beautifully updated kitchen with heated ceramic
floor, granite counters with ample breakfast bar, cozy dining area,
stylish 1/2 bath, perfect living room which flows out to your
exclusive professionally installed patio garden area. The
second level includes a full bath and two bedrooms with the larger
featuring walk-in closet with California system. The top floor
master suite is highlighted by cathedral ceiling, master bath and
private deck with sweeping views of Danehy Park. Additionally
the windows, HVAC system, hot water tank, roof, siding and
insulation have all been recently replaced. There is 2 car
deeded parking, and the property is approximately 3/4 of a mile to
both Porter Sq. & Alewife.
Unit Size
1,653 Ft²
Days on Market
-
Land Size
0.06 acres
Price per sqft
$723
Property Type
House
Property Taxes
$482
HOA Dues
$50
Year Built
1988
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #72273682)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 28, 2023 | Withdrawn | - | |
| Withdrawn | |||
| Mar 15, 2023 | Listed by Compass | $1,499,000 | |
| Listed by Compass | |||
| | |||
|
This dreamy southern facing 3 bedroom/2.5 bath home has been updated with a stylish open kitchen and dining area that flows to a large living room with a wall of built-ins and easy access to your private landscaped patio with spacious, weather-protected sheds perfect for storage & bikes. The second-floor bedrooms are king size with deep closets. The primary bedroom suite encompasses the entire third floor and features an en suite bath, dramatic cathedral ceilings, and a roof deck with views of natural beauty. With air conditioning, washer/dryer, and two parking spaces, this home has it all! Abutting Danehy Park, it is only blocks away from Cambridge Montessori School, Rindge Avenue Upper School, Porter Square, Davis Square, Harvard Square, and many restaurants and cafes. The moment you enter this spacious, sun-kissed single family home, you will want to make it your home.
| |||
| May 1, 2018 | Sold | ||
| Sold | |||
| Jan 24, 2018 | Listed by Coldwell Banker Residential Brokerage - Cambridge - Huron Ave. | $1,195,000 | |
| Listed by Coldwell Banker Residential Brokerage - Cambridge - Huron Ave. | |||
| Sep 20, 2001 | Sold | ||
| Sold | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017