3935 Ravens Den Way
About This Property
Guests love not only the privacy of the location, but also the bedroom & bathroom privacy! With 3 King suites and a double-Queen suite (4 separate suites!), each guest has their own bedroom, full bathroom, Smart TV, and private door out onto the upper or lower decks. The 2 upstairs King suites (both primary suites) have large garden tubs and walk-in closets. The downstairs King suite also has a walk-in closet.
There's an outdoor firepit, charcoal grill, porch swings, wood burning fireplace in the living room, downstairs game room, and high speed internet (a rare amenity up in the mountains)!
This cabin would be fantastic as a vacation/second home, primary residence, or investment opportunity with proven gross income of over $92K in 2023 and over $98K in 2022.
Nestled in the ''Quieter Side of the Smokies,'' any owner would love this as their own home or guests can enjoy the adventure, peace, and relaxation, too!
There's no HOA.
The cabin has been privately managed, so no management contracts to worry about.
The road to the cabin is steep and has 3 hairpin turns. Guests always say the first time driving up takes some focus, but they get used to it, love it, and say it's worth the view!
See our list of upgrades, utilities, and Airbnb listing link in the attached docs and private remarks.
(Some drone photos used)
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 5, 2026 | Sold | ||
| Sold | |||
| Nov 5, 2025 | In contract | - | |
| In contract | |||
| Oct 22, 2025 | Relisted | $850,000 | |
| Relisted | |||
| Oct 18, 2025 | No longer available | - | |
| No longer available | |||
| Sep 22, 2025 | Price Decreased |
$850,000
↓ $13K
(1.5%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017