39 Waters Edge #39
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 23, 2019 | Sold | ||
| Sold | |||
| Oct 24, 2019 | Listed by Berkshire Hathaway HomeServices Realty Professionals | $179,900 | |
| Listed by Berkshire Hathaway HomeServices Realty Professionals | |||
| | |||
|
Welcome to your next home! This condo has newer updates! Enter the ceramic tiled entry foyer to garage w/ storage area and laundry room/utilty room with rear door to outdoor space. Upper level is open floor plan - huge livingroom with front picture window, beautiful floors that carry to the dining area & Kitchen. Kitchen offers granite counters, stainless steel appliances and gorgeous cabinets! Sliding glass doors lead to deck and exit to common yard area. Bedrooms are spacious- with large closets, carpet floors. Offers 1.5 baths with ceramic tile floors.NATURAL GAS heat & hot water! Located off Fuller street near MASS PIKE, 291, shopping. Ample guest parking and mailboxes across from unit. Brand new roof. Pet policy allows 2 pets-1 dog up to 40lbs- pet policy attached.
| |||
| Jan 31, 2018 | Sold | ||
| Sold | |||
| Jan 2, 2018 | Listed by Keller Williams Realty | $174,950 | |
| Listed by Keller Williams Realty | |||
| | |||
|
Welcome to your next home! This condo is newly updated, enter the ceramic tile entry foyer to garage w/ storage area and laundry room/utilty room with rear door to outdoor space. Upper level is open floor plan - huge livingroom with front picture window, beautiful woodfloors that carry to the dining area & Kitchen. Kitchen offers granite counters, stainless steel appliances and gorgeous cabinets! Sliding glass doors lead to deck and exit to common yard area. Bedrooms are spacious- with large closets, carpet floors. offers 1.5 baths with ceramic tile floors.NATURAL GAS heat & hot water! Located off Fuller street near MASS PIKE, 291, shopping is really convenient and the Park, walking trail, and Pond are nearby! Owner has done alot of work, come take a tour! FHA Approved. Pet policy attached.
| |||
| Oct 21, 2015 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/24/2019
|
2 Bed
|
2 Bath
|
1088 ft²
|
$179,900
2 Bed
2 Bath
1088 ft²
|
$182,000
+1.17%
12/23/2019
|
Barbara Foley
Berkshire Hathaway HomeServices Realty Professionals
| |
|
01/02/2018
|
2 Bed
|
2 Bath
|
1088 ft²
|
$174,950
2 Bed
2 Bath
1088 ft²
|
$174,950
01/31/2018
|
Maria Cacela
Landmark, REALTORS®
| |
|
06/12/2015
|
2 Bed
|
2 Bath
|
1619 ft²
|
$149,000
2 Bed
2 Bath
1619 ft²
|
$136,000
-8.72%
10/21/2015
|
Allison Brunelle
B & B Real Estate
| |
|
12/21/1996
|
2 Bed
|
2 Bath
|
1600 ft²
|
$91,900
2 Bed
2 Bath
1600 ft²
|
$91,900
06/19/1997
|
John Manganaro
Imperial Real Estate, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017