39 Waters Edge #39
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 23, 2019 | Sold | ||
| Sold | |||
| Oct 24, 2019 | Listed by Berkshire Hathaway HomeServices Realty Professionals | $179,900 | |
| Listed by Berkshire Hathaway HomeServices Realty Professionals | |||
| | |||
|
Welcome to your next home! This condo has newer updates! Enter the ceramic tiled entry foyer to garage w/ storage area and laundry room/utilty room with rear door to outdoor space. Upper level is open floor plan - huge livingroom with front picture window, beautiful floors that carry to the dining area & Kitchen. Kitchen offers granite counters, stainless steel appliances and gorgeous cabinets! Sliding glass doors lead to deck and exit to common yard area. Bedrooms are spacious- with large closets, carpet floors. Offers 1.5 baths with ceramic tile floors.NATURAL GAS heat & hot water! Located off Fuller street near MASS PIKE, 291, shopping. Ample guest parking and mailboxes across from unit. Brand new roof. Pet policy allows 2 pets-1 dog up to 40lbs- pet policy attached.
| |||
| Jan 31, 2018 | Sold | ||
| Sold | |||
| Jan 2, 2018 | Listed by Keller Williams Realty | $174,950 | |
| Listed by Keller Williams Realty | |||
| Oct 21, 2015 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/24/2019
|
2 Bed
|
2 Bath
|
1088 ft²
|
$179,900
2 Bed
2 Bath
1088 ft²
|
$182,000
+1.17%
12/23/2019
|
Barbara Foley
Berkshire Hathaway HomeServices Realty Professionals
| |
|
01/02/2018
|
2 Bed
|
2 Bath
|
1088 ft²
|
$174,950
2 Bed
2 Bath
1088 ft²
|
$174,950
01/31/2018
|
Maria Cacela
Landmark, REALTORS®
| |
|
06/12/2015
|
2 Bed
|
2 Bath
|
1619 ft²
|
$149,000
2 Bed
2 Bath
1619 ft²
|
$136,000
-8.72%
10/21/2015
|
Allison Brunelle
B & B Real Estate
| |
|
12/21/1996
|
2 Bed
|
2 Bath
|
1600 ft²
|
$91,900
2 Bed
2 Bath
1600 ft²
|
$91,900
06/19/1997
|
John Manganaro
Imperial Real Estate, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017