$550,000
●
Condo -
Off Market
39 Endicott Ln #39
Brewster, MA 02631
3 Beds
3 Baths
1,600 Ft²
$612,174
RealtyHop Estimate
11.51%
Since Dec 1, 2021
National-US
Primary Model
About This Property
One of the most desirable layouts at Ocean Edge, this 3 Bed, 3 Bath
first floor Endicott Condo is waiting for you! The largest floor
plan offered on the Villages side of the resort, this expansive,
open concept floor plan offers 1,600 square feet of living space,
offering plenty of space for all your family and friends! The
living space features a well appointed fireplace, dining area, and
direct access to the private back patio. The updated kitchen
features custom cabinets, granite countertops, recessed lighting,
and updated appliances. All 3 of the spacious bedrooms offer ample
closet space, and access to a private bath, 2 with en-suite.
Unit Size
1,600 Ft²
Days on Market
-
Land Size
-
Price per sqft
$343
Property Type
Condo
Property Taxes
$266
HOA Dues
$458
Year Built
1986
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72903589)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 30, 2021 | Sold | ||
| Sold | |||
| Oct 2, 2021 | Listed by Keller Williams Realty | $549,000 | |
| Listed by Keller Williams Realty | |||
Property Highlights
Air Conditioning
Interior Details
Level: First
Width: 6.5
Length: 8.8
Area: 57.2
Level: First
Width: 22.4
Length: 12.6
Area: 282.239999
Width: 8.4
Length: 12
Level: First
Area: 100.8
Length: 23.5
Level: First
Area: 310.2
Width: 13.2
Width: 15.3
Length: 12
Area: 183.6
Level: First
Level: First
Length: 12.6
Width: 22.5
Area: 283.5
Full Bathrooms: 3
Appliances: Tank Water Heater
Flooring Type: Tile, Carpet
Rooms: 5
Has Fireplace
Fireplaces: 1
Basement: N
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 1
Building Area Units: Square Feet
Patio and Porch Features: Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RESD.
Parcel Number: M:89 B:1 L:4147, 3474465
Water Source: Public
Financial Details
Tax Assessed Value: $372,100
Tax Annual Amount: $3,193
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Electric Baseboard, Electric
Sewer : Private Sewer
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
Association Fee Frequency: Monthly
HOA Fee: $458
Pets Allowed: Yes w/ Restrictions
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/02/2021
|
3 Bed
|
3 Bath
|
1600 ft²
|
$549,000
3 Bed
3 Bath
1600 ft²
|
$550,000
+0.18%
11/30/2021
|
Michael Leighton
Leighton Realty
| |
|
10/02/2021
| |
3 Bed
|
3 Bath
|
1600 ft²
|
$549,000
3 Bed
3 Bath
1600 ft²
|
$550,000
+0.18%
11/30/2021
|
Michael W Leighton
Leighton Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017