$1,675,000
●
Condo -
Off Market
39 Davis Brook Drive #39
Natick, MA 01760
3 Beds
3 Baths,
1
Half Bath
3,604 Ft²
$11,484
Est. Monthly
$1,427
HOA / Fees
0.42%
Cap Rate
About This Property
OPEN HOUSE CANCELLED! OFFER ACCEPTED! Whether you're looking
for a stylish residence to call home or a low-maintenance lifestyle
without compromise, this condo offers the perfect balance of modern
elegance, comfort, and convenience. Enjoy beautifully appointed,
thoughtfully designed spaces with up-to-the-minute colors and
decor. Spacious chef's kitchen, fireplaced living room, formal
dining room and a warm and inviting sun splashed sitting room. The
second floor has a large family/media room and 2 additional
bedrooms and two full baths. Oversized two car direct entry garage
and a super convenient elevator! Nestled in a peaceful verdant
setting, this home offers both comfort and convenience-just minutes
to Natick and Wellesley Centers, with their vibrant selection of
restaurants, upscale shops, and commuter rail access. A perfect
blend of style, location, and ease of living. Move right in and
enjoy modern style, peaceful living, and a prime location.
Unit Size
3,604 Ft²
Days on Market
-
Land Size
-
Price per sqft
$493
Property Type
Condo
Property Taxes
$1,341
HOA Dues
$1,427
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago (MLSPIN #73429091)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 27, 2026 | Sold | ||
| Sold | |||
| Nov 8, 2025 | In contract | - | |
| In contract | |||
| Sep 10, 2025 | Listed by Berkshire Hathaway HomeServices Town and Country Real Estate | $1,775,000 | |
| Listed by Berkshire Hathaway HomeServices Town and Country Real Estate | |||
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Attached, Garage Door Opener, Storage, Paved, Under
Garage Spaces: 2
Open Parking Spaces: 4
Interior Details
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Ceiling Fan(s), Crown Molding, Beadboard, Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Sun Room, Bathroom
Appliances: Oven, Dishwasher, Disposal, Microwave, Range, Refrigerator, Freezer, Washer, Dryer, Range Hood
Flooring Type: Wood, Tile, Carpet, Flooring - Stone/Ceramic Tile
Door Features: French Doors, Insulated Doors
Laundry Features: Washer Hookup, In Unit, First Floor
Rooms: 10
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 3604
Year Built Source: Public Records
Year Built: 2003
Building Name: Farm Hill Village
Building Area Total: 3604
Building Area Units: Square Feet
Window Features: Insulated Windows, Window(s) - Bay/Bow/Box
Construction Materials: Frame
Patio and Porch Features: Deck - Wood
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $1,345,000
Tax Annual Amount: $16,090
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance, Reserve Funds
HOA/Condo/Coop Amenities: Trail(s)
HOA Fee: $1,427
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/10/2025
|
3 Bed
|
3 Bath
|
3604 ft²
|
$1,775,000
3 Bed
3 Bath
3604 ft²
|
$1,675,000
-5.63%
01/27/2026
|
Gail Lockberg
Berkshire Hathaway HomeServices Town and Country Real Estate
| |
|
09/12/2003
|
3 Bed
|
4 Bath
|
3800 ft²
|
$1,095,000
3 Bed
4 Bath
3800 ft²
|
$1,050,000
-4.11%
06/22/2004
|
Debi Benoit
Gibson Sotheby's International Realty
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017