$130,000
●
Condo -
Off Market
39 Camelot Dr #39
Worcester, MA 01602
2 Beds
1 Bath,
1
Half Bath
1,376 Ft²
$266,614
RealtyHop Estimate
86.44%
Since Feb 1, 2015
National-US
Primary Model
About This Property
HURRY! THIS CONDO WILL GO FAST! Sold AS IS. Needs minor cosmetic
repairs. Short sale - third party approval needed. Very large condo
- over 1300 sq. ft. - Second floor - 2 large bedrooms in great
condition with large closets, beautifully remodeled full bath;
First floor - good sized living room, large kitchen (appliances
need to be replaced) with dining area and slider to deck, half bath
off; Basement - Family room (could be third bedroom) with storage
closets and Washer/Dryer closet & exit to yard, entry to one car
garage. Quiet area with great neighbors.
Unit Size
1,376 Ft²
Days on Market
-
Land Size
-
Price per sqft
$104
Property Type
Condo
Property Taxes
$241
HOA Dues
$275
Year Built
1985
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71599098)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 16, 2015 | Sold | ||
| Sold | |||
| Oct 20, 2013 | Listed by The Russell Realty Group, LLC | $143,000 | |
| Listed by The Russell Realty Group, LLC | |||
| Sep 2, 2003 | Sold | ||
| Sold | |||
| Jul 4, 2003 | Listed by Keller Williams Realty North Central | $191,500 | |
| Listed by Keller Williams Realty North Central | |||
| | |||
|
STUNNING-LIKE NEW UNIT IN MORELAND HILLS MINT CONDITION!! BRIGHT OPEN KIT W/ CENTER ISLAND, HUGE BEDROOMS,ALARM SYSTEM CVAC,FIN LL FOR OFFICE OR 3RD BED, MSTR BATH W/ TILE AND DBL SINKS,ALL APPL TO STAY MOVE RIGHT IN, VACANT EASY TO SHOW!
| |||
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener, Common, Guest, Under
Garage Spaces: 1
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Laundry Features: In Basement, In Unit
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1376
Year Built Source: Public Records
Year Built: 1985
Waterfront Features: 1 to 2 Mile To Beach
Building Name: Moreland Hills
Building Area Total: 1376
Building Area Units: Square Feet
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $155,600
Tax Annual Amount: $2,891
Utilities Details
Cooling Type: Window Unit(s)
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Playground
HOA Fee: $275
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/20/2013
|
2 Bed
|
1 Bath
|
1376 ft²
|
$143,000
2 Bed
1 Bath
1376 ft²
|
$130,000
-9.09%
01/16/2015
|
Mary Vessio
Media Realty LLC
| |
|
07/04/2003
|
2 Bed
|
2 Bath
|
1405 ft²
|
$191,500
2 Bed
2 Bath
1405 ft²
|
$190,000
-0.78%
09/02/2003
|
William Foss
RE/MAX Property Promotions
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017