$190,000
●
Condo -
Off Market
39 Camelot Drive #39
Worcester, MA 01602
2 Beds
2 Baths,
1
Half Bath
1,405 Ft²
$431,173
RealtyHop Estimate
125.16%
Since Oct 1, 2003
National-US
Primary Model
About This Property
STUNNING-LIKE NEW UNIT IN MORELAND HILLS MINT CONDITION!! BRIGHT
OPEN KIT W/ CENTER ISLAND, HUGE BEDROOMS,ALARM SYSTEM CVAC,FIN LL
FOR OFFICE OR 3RD BED, MSTR BATH W/ TILE AND DBL SINKS,ALL APPL TO
STAY MOVE RIGHT IN, VACANT EASY TO SHOW!
Unit Size
1,405 Ft²
Days on Market
-
Land Size
0.03 acres
Price per sqft
$136
Property Type
Condo
Property Taxes
$180
HOA Dues
$191
Year Built
1985
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30741847)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 16, 2015 | Sold | ||
| Sold | |||
| Oct 20, 2013 | Listed by The Russell Realty Group, LLC | $143,000 | |
| Listed by The Russell Realty Group, LLC | |||
| | |||
|
HURRY! THIS CONDO WILL GO FAST! Sold AS IS. Needs minor cosmetic repairs. Short sale - third party approval needed. Very large condo - over 1300 sq. ft. - Second floor - 2 large bedrooms in great condition with large closets, beautifully remodeled full bath; First floor - good sized living room, large kitchen (appliances need to be replaced) with dining area and slider to deck, half bath off; Basement - Family room (could be third bedroom) with storage closets and Washer/Dryer closet & exit to yard, entry to one car garage. Quiet area with great neighbors.
| |||
| Sep 2, 2003 | Sold | ||
| Sold | |||
| Jul 4, 2003 | Listed by Keller Williams Realty North Central | $191,500 | |
| Listed by Keller Williams Realty North Central | |||
Property Highlights
Air Conditioning
Interior Details
Level: Second
Width: 14
Length: 11
Features: Flooring - Stone/Ceramic Tile, Dining Area
Area: 154
Level: Second
Area: 28
Width: 4
Features: Bathroom - Half, Flooring - Stone/Ceramic Tile
Length: 7
Area: 99
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Length: 11
Level: Third
Width: 9
Level: Third
Features: Skylight, Flooring - Wall to Wall Carpet
Width: 10
Length: 18
Area: 180
Width: 9
Features: Ceiling Fan(s), Flooring - Stone/Ceramic Tile, Dining Area
Length: 18
Level: Second
Area: 162
Length: 17
Level: Second
Area: 289
Features: Flooring - Wall to Wall Carpet
Width: 17
Features: Flooring - Wall to Wall Carpet
Level: Third
Length: 18
Width: 15
Area: 270
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Central Vacuum
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Oven, Utility Connections for Gas Dryer
Flooring Type: Tile, Carpet, Flooring - Wall to Wall Carpet
Laundry Features: In Basement
Rooms: 6
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Garage Door Opener, Deeded
Garage Spaces: 1
Exterior Details
Security Features: Security System
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Moreland Hills
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck
Lead Paint: None
Lot Size Area: 0.03
Lot Size Units: Acres
Lot Size Acres: 0.03
Zoning: RE
Parcel Number: 254010000250000005400004200000000060, 1786784
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 0025
Tax Assessed Value: $133,600
Tax Annual Amount: $2,159
Utilities Details
Utilities: for Gas Range, for Gas Oven, for Gas Dryer
Cooling Type: Window Unit(s), Dual
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA Fee: $191
Community Features: Public Transportation, Shopping
Complex is Completed
Management: Professional - Off Site, Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/20/2013
|
2 Bed
|
1 Bath
|
1376 ft²
|
$143,000
2 Bed
1 Bath
1376 ft²
|
$130,000
-9.09%
01/16/2015
|
Mary Vessio
Media Realty LLC
| |
|
07/04/2003
|
2 Bed
|
2 Bath
|
1405 ft²
|
$191,500
2 Bed
2 Bath
1405 ft²
|
$190,000
-0.78%
09/02/2003
|
William Foss
RE/MAX Property Promotions
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017