3870 Saddle Brook Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 1, 2026 | No longer available | - | |
| No longer available | |||
| Nov 20, 2025 | Listed by Re/Max Cove Mountain Realty | $633,000 | |
| Listed by Re/Max Cove Mountain Realty | |||
| | |||
|
Tuck yourself away in this storybook mountain cottage, a truly unique retreat nestled among the trees in a quiet, scenic neighborhood just minutes from the Smoky Mountains National Park, Pigeon Forge, and Gatlinburg. Designed for indoor-outdoor living, this fully furnished, top-performing overnight rental (sleeping up to 6) features three expansive porches that feel like extra living rooms...perfect for morning coffee in the treetops, lazy afternoons with a book, or evenings entertaining under the stars. Inside, the home is warm and inviting, beautifully updated and thoughtfully decorated, with well-kept finishes throughout. Recent upgrades include a new roof, gutters, well pump, premium water filtration system, brand-new HVAC, and hot water heater, offering peace of mind and year-round comfort. Outside, fresh landscaping, a newly designed driveway, and improved drainage enhance both curb appeal and practicality. Whether you're seeking a charming full-time cottage in the woods or a distinctive turnkey rental with a strong track record, this Wears Valley gem is ready to welcome you—schedule your private showing today.
| |||
| Oct 7, 2024 | Sold | ||
| Sold | |||
| Feb 21, 2024 | Listed by All Star Realty | $458,000 | |
| Listed by All Star Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017