Listed by: Mark Miller, Allison James Estates & Homes
$750,000
●
House -
Off Market
38049 Bella Rosa Drive
Murrieta, CA 92563
5 Beds
3 Baths
2,809 Ft²
$3,723
Est. Monthly
$45
HOA / Fees
5.86%
Cap Rate
About This Property
WOW! You MUST look at the Pictures and Virtual Tour of this
beautiful and HIGHLY sought after Lennar built Rancho Bella Vista
SOLAR HOME. Not only does this home come with paid for solar, but
it's located IN the Temecula Valley School District and it's in an
immaculate condition. This home also has 5 large Bedrooms (one
without a closet), a loft, open kitchen with granite and stainless
steel appliances, plus an enormous pantry. There is a bedroom and
full bath downstairs. The Upstairs has 4 bedrooms, loft area, and
also the laundry room with tons of storage. The primary bedroom is
HUGE and you have to look at the size of the walk in closet! All of
the guest bedrooms upstairs are oversized with one being really
big! The backyard has an Alumawood Patio cover over the concrete
patio and the front yard has Artificial Turf installed for
virtually no maintenance. Want more.......how about a two car Plus
garage that has extra room for a longer truck, storage, or
workbench. Add the super low HOA dues, an Alarm System and you have
a WORLD CLASS HOME. WOW!
Unit Size
2,809 Ft²
Days on Market
42 days
Land Size
0.13 acres
Price per sqft
$267
Property Type
House
Property Taxes
-
HOA Dues
$45
Year Built
2012
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #SW25037473)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 3, 2025 | Sold | ||
| Sold | |||
| Feb 20, 2025 | Listed by Allison James Estates & Homes | $749,000 | |
| Listed by Allison James Estates & Homes | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Rancho Bella Vista
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Mark Miller, Allison James Estates & Homes
Last Updated: 2 years ago
Data Source: CRMLS, MLS# SW25037473
Last Updated: 2 years ago
Data Source: CRMLS, MLS# SW25037473
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017