3712 Willow Pass Road #29
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 28, 2025 | Sold | ||
| Sold | |||
| Aug 1, 2025 | In contract | - | |
| In contract | |||
| Jul 17, 2025 | Price Decreased |
$379,900
↓ $18K
(4.6%) | |
| Price Decreased | |||
| Jun 19, 2025 | Listed by HomePivot | $398,000 | |
| Listed by HomePivot | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/26/2026
|
2 Bed
|
1 Bath
|
1038 ft²
|
$275,000
2 Bed
1 Bath
1038 ft²
|
$265,000
-3.64%
03/26/2026
|
Stephanie Sachs
Keller Williams Realty
| |
|
11/12/2025
|
2 Bed
|
1 Bath
|
944 ft²
|
$375,000
2 Bed
1 Bath
944 ft²
|
$355,000
-5.33%
01/15/2026
|
Stephanie Sachs
Keller Williams Realty
| |
|
06/19/2025
|
2 Bed
|
1 Bath
|
1038 ft²
|
$398,000
2 Bed
1 Bath
1038 ft²
|
$379,900
-4.55%
08/28/2025
|
Grant Alvernaz
Grant Alvernaz, Broker
| |
|
07/11/2024
|
2 Bed
|
2 Bath
|
1038 ft²
|
$449,999
2 Bed
2 Bath
1038 ft²
|
$435,000
-3.33%
08/26/2024
|
Ramez Bahu
CENTURY 21 Real Estate Alliance
| |
|
05/22/2024
|
2 Bed
|
2 Bath
|
1038 ft²
|
$389,999
2 Bed
2 Bath
1038 ft²
|
$365,000
-6.41%
11/12/2024
|
Jon Cogo
Mount Diablo Realty
| |
|
08/14/2020
|
2 Bed
|
2 Bath
|
1038 ft²
|
$345,000
2 Bed
2 Bath
1038 ft²
|
$360,000
+4.35%
09/18/2020
|
Sabine Larsen
| |
|
07/03/2020
|
2 Bed
|
2 Bath
|
1038 ft²
|
$339,000
2 Bed
2 Bath
1038 ft²
|
$345,000
+1.77%
07/31/2020
|
Sabine Larsen
| |
|
10/31/2017
| |
2 Bed
|
1.5 Bath
|
1038 ft²
|
-
2 Bed
1.5 Bath
1038 ft²
|
-
-
|
-
|
|
08/13/2014
|
2 Bed
|
1 Bath
|
1038 ft²
|
$199,900
2 Bed
1 Bath
1038 ft²
|
$185,000
-7.45%
10/28/2014
|
Lisa Silva
SILMAN PROPERTIES
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017