$117,000
●
Condo -
Off Market
3685 AMBERLY Circle #306
Naples, FL 34112
2 Beds
2 Baths
1,216 Ft²
$715
Est. Monthly
25.52%
Cap Rate
About This Property
Spacious open floor plan, vaulted ceilings,light and bright,
large open eat in kitchen, tile entry and kitchen! Hurricane
shutters on all windows, newer washer and dryer, large laundry
room. Wonderful view of the golf course. Great community with
bundled golf included. Amberly offers a pool and tennis
court, and has many social activities. Royal Wood has a
clubhouse, pool, and many amenities. Easy to show. A great
price! Owner Motivated.
Unit Size
1,216 Ft²
Days on Market
-
Land Size
-
Price per sqft
$96
Property Type
Condo
Property Taxes
$140
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 12 months ago ( #209035663)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 11, 2009 | Listed by Downing Frye Realty Inc. | $117,000 | |
| Listed by Downing Frye Realty Inc. | |||
Property Highlights
Parking Available
Elevator
Air Conditioning
Parking Details
Has Carport
Parking Features: Assigned, Covered, Guest, OneSpace
Interior Details
Full Bathrooms: 2
Interior Features: Eat-in Kitchen, Pantry, Vaulted Ceiling(s), Walk-In Closet(s), LivingDiningRoom, ShowerOnly, SeparateShower, CableTv
Appliances: Dryer, Dishwasher, Disposal, Microwave, Range, Refrigerator, Washer
Flooring Type: Carpet, Tile
Laundry Features: Inside
Rooms: 6
Exterior Details
Has Property Attached
Square Footage: 1216
Security Features: None
Property Condition: Resale
Architectural Style: LowRise
Year Built: 1990
Waterfront Features: None
Building Area Total: 1300
Window Features: Sliding
Construction Materials: Block, Concrete
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Size Units: Acres
Tax Lot: 306
Water Source: Public
Financial Details
Tax Annual Amount: $1,682
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Insurance, Maintenance Grounds, Pest Control, Trash, Water, IrrigationWater, LegalAccounting, RecreationFacilities, ReserveFund
HOA/Condo/Coop Amenities: Clubhouse, Fitness Center, Pool, Spa/Hot Tub, Tennis Court(s), Management, BikeStorage, Library, PrivateMembership, PuttingGreens, Sidewalks
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
11/12/2025
|
2 Bed
|
2 Bath
|
1216 ft²
|
$269,000
2 Bed
2 Bath
1216 ft²
|
$255,000
-5.20%
12/29/2025
|
Jennifer Drake
RE/MAX Affinity Plus
| |
|
01/28/2025
|
2 Bed
|
2 Bath
|
1216 ft²
|
$314,900
2 Bed
2 Bath
1216 ft²
|
-
-
|
James McGilvrey
Waterfront Realty Group Inc
| |
|
01/02/2025
|
2 Bed
|
2 Bath
|
1206 ft²
|
$330,000
2 Bed
2 Bath
1206 ft²
|
$255,000
-22.73%
07/31/2025
|
Melissa Cure
Keller Williams Marco Realty
| |
|
11/11/2024
|
2 Bed
|
2 Bath
|
1216 ft²
|
$345,000
2 Bed
2 Bath
1216 ft²
|
$250,000
-27.54%
10/28/2025
|
Rachael D. Harvey
Edina Realty, Inc.
| |
|
12/09/2021
|
2 Bed
|
2 Bath
|
1216 ft²
|
$249,900
2 Bed
2 Bath
1216 ft²
|
-
-
|
Andreas Heldman
Sellstate on 5th
| |
|
08/27/2021
|
2 Bed
|
2 Bath
|
1216 ft²
|
$275,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
Kelly McCann
Keller Williams Elite Realty
| |
|
05/10/2020
|
2 Bed
|
2 Bath
|
1216 ft²
|
$176,900
2 Bed
2 Bath
1216 ft²
|
$169,000
-4.47%
08/20/2020
|
Cliff Glansen
| |
|
01/23/2020
|
2 Bed
|
2 Bath
|
1216 ft²
|
$130,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
-
| |
|
10/11/2009
|
2 Bed
|
2 Bath
|
1216 ft²
|
$117,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
Margo Holloway
Downing Frye Realty Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017