3660 W 25th St #1602
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 26, 2024 | Sold | ||
| Sold | |||
| Jan 11, 2024 | Listed by Sears Real Estate | $319,500 | |
| Listed by Sears Real Estate | |||
| Sep 21, 2018 | Sold | ||
| Sold | |||
| May 9, 2018 | Listed by Cynthia Biggs Real Estate Grou | $248,900 | |
| Listed by Cynthia Biggs Real Estate Grou | |||
| | |||
|
Reserve your new home now! These spacious and bright homes feature an open concept design. The kitchen features a full appliance package and pantry. Upstairs there are two bedrooms and 2 full baths the laundry and plenty of closet space. It's easy to enjoy all the Northern Colorado has to offer. The HOA covers lawn care, snow removal,exterior building maintenance, water and insurance. Pool, hot tub, playground and tennis courts are all included. There is also a 2 year warranty!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/10/2026
|
2 Bed
|
1 Bath
|
1475 ft²
|
$320,000
2 Bed
1 Bath
1475 ft²
|
-
-
|
Ron Gerbrandt
Berkshire Hathaway HomeServices Colorado Real Estate
| |
|
06/03/2026
|
2 Bed
|
2 Bath
|
1464 ft²
|
$324,500
2 Bed
2 Bath
1464 ft²
|
$302,000
-6.93%
08/04/2026
|
Pres Montoya
C3 Real Estate Solutions, LLC
| |
|
05/06/2026
|
2 Bed
|
1 Bath
|
1450 ft²
|
$315,500
2 Bed
1 Bath
1450 ft²
|
$314,000
-0.48%
06/15/2026
|
Jennifer Low
Jennifer Low Homes
| |
|
12/02/2025
|
2 Bed
|
1 Bath
|
1475 ft²
|
$310,000
2 Bed
1 Bath
1475 ft²
|
$300,500
-3.06%
03/06/2026
|
Matt Purdy
Redfin Corporation
| |
|
07/01/2025
|
2 Bed
|
2 Bath
|
1475 ft²
|
$324,000
2 Bed
2 Bath
1475 ft²
|
-
-
|
Sally Brunk
Hayden Outdoors LLC
| |
|
07/11/2025
|
2 Bed
|
2 Bath
|
1475 ft²
|
$327,500
2 Bed
2 Bath
1475 ft²
|
-
-
|
Koa Schumann
LIV Sotheby's International Realty
| |
|
07/30/2025
|
2 Bed
|
2 Bath
|
1247 ft²
|
$300,000
2 Bed
2 Bath
1247 ft²
|
$260,000
-13.33%
01/14/2026
|
Anya Leschinsky
eXp Realty LLC
| |
|
06/04/2025
|
2 Bed
|
2 Bath
|
1247 ft²
|
$295,000
2 Bed
2 Bath
1247 ft²
|
$300,000
+1.69%
07/11/2025
|
Daniel Preshaw
His House
| |
|
05/28/2025
|
2 Bed
|
2 Bath
|
1449 ft²
|
$339,500
2 Bed
2 Bath
1449 ft²
|
$325,000
-4.27%
08/07/2025
|
Amanda Hicks
RTown Real Estate
| |
|
11/21/2024
|
2 Bed
|
1 Bath
|
1450 ft²
|
$317,500
2 Bed
1 Bath
1450 ft²
|
-
-
|
Stephanie Woodard
RE/MAX Alliance-Loveland
| |
|
01/31/2025
|
2 Bed
|
1 Bath
|
1449 ft²
|
$324,500
2 Bed
1 Bath
1449 ft²
|
$322,500
-0.62%
04/28/2025
|
Elizabeth Liesenfeld
Sears Real Estate
| |
|
01/30/2025
|
2 Bed
|
2 Bath
|
1450 ft²
|
$345,000
2 Bed
2 Bath
1450 ft²
|
-
-
|
Andrew Rottner
Redfin Corporation
| |
|
09/15/2024
|
2 Bed
|
3 Bath
|
1247 ft²
|
$299,000
2 Bed
3 Bath
1247 ft²
|
$292,600
-2.14%
02/28/2025
|
Leslie Sharkey
8z Real Estate
| |
|
09/05/2024
|
2 Bed
|
3 Bath
|
1464 ft²
|
$322,000
2 Bed
3 Bath
1464 ft²
|
$322,000
10/15/2024
|
Maggie Bernardy
eXp Realty LLC
| |
|
08/17/2024
|
2 Bed
|
3 Bath
|
1304 ft²
|
$317,900
2 Bed
3 Bath
1304 ft²
|
$315,000
-0.91%
09/16/2024
|
Andrew Sanburg
NextHome Rocky Mountain
| |
|
07/24/2024
|
2 Bed
|
2 Bath
|
1149 ft²
|
$309,000
2 Bed
2 Bath
1149 ft²
|
$308,000
-0.32%
01/24/2025
|
Tara Jones
Opendoor Brokerage LLC
| |
|
05/17/2024
|
2 Bed
|
3 Bath
|
1160 ft²
|
$331,000
2 Bed
3 Bath
1160 ft²
|
$300,000
-9.37%
11/08/2024
|
Dianna Wood
Keller Williams Integrity First
| |
|
02/29/2024
|
2 Bed
|
3 Bath
|
1252 ft²
|
$320,000
2 Bed
3 Bath
1252 ft²
|
$317,500
-0.78%
04/03/2024
|
Kim Stegman
Sears Real Estate
| |
|
02/28/2024
|
2 Bed
|
3 Bath
|
1450 ft²
|
$325,000
2 Bed
3 Bath
1450 ft²
|
$325,000
05/17/2024
|
Laura Mendoza
Real Estate Connections, Inc
| |
|
01/18/2024
|
2 Bed
|
3 Bath
|
1475 ft²
|
$322,500
2 Bed
3 Bath
1475 ft²
|
$317,500
-1.55%
05/21/2024
|
Adrienne Aguilar
RE/MAX Alliance-Greeley
| |
|
01/11/2024
|
2 Bed
|
3 Bath
|
1509 ft²
|
$315,000
2 Bed
3 Bath
1509 ft²
|
$317,500
+0.79%
05/10/2024
|
Mark Alexander
Berkshire Hathaway-Boulder
| |
|
01/11/2024
|
2 Bed
|
3 Bath
|
1475 ft²
|
$319,500
2 Bed
3 Bath
1475 ft²
|
$319,500
02/26/2024
|
Elizabeth Hall
Sears Real Estate
| |
|
09/30/2023
|
2 Bed
|
3 Bath
|
1274 ft²
|
$315,000
2 Bed
3 Bath
1274 ft²
|
$263,000
-16.51%
11/16/2023
|
Rick Saucedo
Shorewood Real Estate NOCO
| |
|
09/21/2023
|
2 Bed
|
3 Bath
|
1509 ft²
|
$317,000
2 Bed
3 Bath
1509 ft²
|
$310,000
-2.21%
11/27/2023
|
Michelle Wilson
Western Plains Realty, LLC
| |
|
06/07/2023
|
2 Bed
|
3 Bath
|
1450 ft²
|
$329,900
2 Bed
3 Bath
1450 ft²
|
$325,000
-1.49%
08/03/2023
|
John Sosna
Foothills Premier Properties
| |
|
05/05/2023
|
2 Bed
|
3 Bath
|
1449 ft²
|
$330,000
2 Bed
3 Bath
1449 ft²
|
$330,000
06/16/2023
|
Garrett Burton
8z Real Estate
| |
|
03/17/2023
|
2 Bed
|
3 Bath
|
1484 ft²
|
$329,900
2 Bed
3 Bath
1484 ft²
|
$320,000
-3.00%
05/24/2023
|
Catherine Wood
RE/MAX Nexus
| |
|
03/10/2023
|
2 Bed
|
3 Bath
|
1450 ft²
|
$330,000
2 Bed
3 Bath
1450 ft²
|
$330,000
04/19/2023
|
Dale Souther
Austin & Austin Real Estate
| |
|
01/27/2023
|
2 Bed
|
3 Bath
|
1274 ft²
|
$324,900
2 Bed
3 Bath
1274 ft²
|
$325,000
+0.03%
02/22/2023
|
Randy Moser
Sears Real Estate
| |
|
12/01/2022
|
2 Bed
|
3 Bath
|
1475 ft²
|
$319,950
2 Bed
3 Bath
1475 ft²
|
$324,050
+1.28%
01/17/2023
|
Justin Heckmaster
HomeSmart Realty
| |
|
09/08/2022
|
2 Bed
|
3 Bath
|
1256 ft²
|
$314,000
2 Bed
3 Bath
1256 ft²
|
$320,000
+1.91%
12/12/2022
|
Kristine Leoffler
Realty One Group Fourpoints
| |
|
09/06/2022
|
2 Bed
|
3 Bath
|
1475 ft²
|
$320,000
2 Bed
3 Bath
1475 ft²
|
$310,000
-3.13%
10/25/2022
|
Brad Inhulsen
Sears Real Estate
| |
|
07/19/2022
|
2 Bed
|
3 Bath
|
1475 ft²
|
$330,000
2 Bed
3 Bath
1475 ft²
|
$330,000
09/23/2022
|
Brandon Jones
RE/MAX Alliance-FTC South
| |
|
12/09/2021
|
2 Bed
|
3 Bath
|
1474 ft²
|
$305,000
2 Bed
3 Bath
1474 ft²
|
$306,000
+0.33%
01/10/2022
|
Ken Reit
Western Plains Realty, LLC
| |
|
11/20/2021
|
2 Bed
|
3 Bath
|
1474 ft²
|
$305,000
2 Bed
3 Bath
1474 ft²
|
$305,000
01/03/2022
|
Connie Hensley
RE/MAX Professionals
| |
|
11/11/2021
|
2 Bed
|
3 Bath
|
1352 ft²
|
$299,999
2 Bed
3 Bath
1352 ft²
|
$300,000
+0.00%
01/10/2022
|
Luke Angerhofer
Prestigio Real Estate
| |
|
10/04/2021
|
2 Bed
|
3 Bath
|
1450 ft²
|
$315,000
2 Bed
3 Bath
1450 ft²
|
$315,000
12/17/2021
|
Laura Mendoza
Real Estate Connections, Inc
| |
|
08/30/2021
|
2 Bed
|
3 Bath
|
1450 ft²
|
$319,900
2 Bed
3 Bath
1450 ft²
|
$319,900
10/08/2021
|
Randy Moser
Sears Real Estate
| |
|
08/27/2021
|
2 Bed
|
3 Bath
|
1475 ft²
|
$312,000
2 Bed
3 Bath
1475 ft²
|
$314,000
+0.64%
09/21/2021
|
Charlene Francis
00001596-Premier Real Estate Group
| |
|
08/26/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$300,000
2 Bed
2 Bath
1100 ft²
|
$300,000
09/30/2021
|
Wendi Martinez
Keller Williams Preferred Realty
| |
|
08/26/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$300,000
2 Bed
2 Bath
1100 ft²
|
$300,000
10/21/2021
|
Wendi Martinez
| |
|
08/21/2021
|
2 Bed
|
3 Bath
|
1247 ft²
|
$304,900
2 Bed
3 Bath
1247 ft²
|
$308,000
+1.02%
10/13/2021
|
Cody Freis
Your Castle Real Estate Inc
| |
|
07/26/2021
|
2 Bed
|
3 Bath
|
1247 ft²
|
$297,900
2 Bed
3 Bath
1247 ft²
|
$300,000
+0.70%
08/27/2021
|
Rob Kittle
Kittle Real Estate
| |
|
07/08/2021
|
2 Bed
|
3 Bath
|
1475 ft²
|
$300,000
2 Bed
3 Bath
1475 ft²
|
$300,000
08/06/2021
|
Marli Jenkins
LUX Denver Real Estate Company
| |
|
07/08/2021
|
2 Bed
|
3 Bath
|
1450 ft²
|
$318,000
2 Bed
3 Bath
1450 ft²
|
$329,988
+3.77%
08/23/2021
|
Shara Trutner
Coldwell Banker Realty - NoCo
| |
|
06/25/2021
|
2 Bed
|
3 Bath
|
1474 ft²
|
$309,000
2 Bed
3 Bath
1474 ft²
|
$321,000
+3.88%
08/04/2021
|
Christy Lontine
Superior Property Mgt of Colorado
| |
|
06/18/2021
|
2 Bed
|
3 Bath
|
1352 ft²
|
$310,000
2 Bed
3 Bath
1352 ft²
|
$310,000
07/14/2021
|
Lenny Maiocco
RE/MAX Alliance - Lafayette
| |
|
06/18/2021
|
2 Bed
|
2 Bath
|
1352 ft²
|
$310,000
2 Bed
2 Bath
1352 ft²
|
$310,000
07/14/2021
|
Lenny Maiocco
RE/MAX Alliance - Lafayette
| |
|
06/12/2021
|
2 Bed
|
3 Bath
|
1450 ft²
|
$305,000
2 Bed
3 Bath
1450 ft²
|
$312,000
+2.30%
07/15/2021
|
Taylor Dye
Berkshire Hathaway-FTC
| |
|
06/11/2021
|
2 Bed
|
3 Bath
|
1485 ft²
|
$315,000
2 Bed
3 Bath
1485 ft²
|
$305,000
-3.17%
07/16/2021
|
Morgan Phillips
RE/MAX Alliance-Greeley
| |
|
06/09/2021
|
2 Bed
|
3 Bath
|
1312 ft²
|
$255,000
2 Bed
3 Bath
1312 ft²
|
$288,500
+13.14%
07/16/2021
|
Elizabeth Buman
Group Loveland
| |
|
04/29/2021
|
2 Bed
|
3 Bath
|
1450 ft²
|
$304,000
2 Bed
3 Bath
1450 ft²
|
$318,000
+4.61%
06/09/2021
|
Christy Lontine
Resident Realty
| |
|
04/22/2021
|
2 Bed
|
2 Bath
|
1352 ft²
|
$235,000
2 Bed
2 Bath
1352 ft²
|
$250,000
+6.38%
05/17/2021
|
Dawne Collier
Group Harmony
| |
|
04/14/2021
|
2 Bed
|
3 Bath
|
1420 ft²
|
$285,000
2 Bed
3 Bath
1420 ft²
|
$285,000
06/29/2021
|
Anna T. DiTorrice-Mull
Group Harmony
| |
|
04/13/2021
|
2 Bed
|
3 Bath
|
1450 ft²
|
$305,000
2 Bed
3 Bath
1450 ft²
|
$298,000
-2.30%
05/26/2021
|
Christy Lontine
Superior Property Mgt of Colorado
| |
|
03/18/2021
|
2 Bed
|
3 Bath
|
186 ft²
|
$240,000
2 Bed
3 Bath
186 ft²
|
$250,000
+4.17%
05/19/2021
|
Daniel Dixon
Keller Williams Realty LLC
| |
|
10/29/2020
|
2 Bed
|
3 Bath
|
1352 ft²
|
$239,999
2 Bed
3 Bath
1352 ft²
|
$245,000
+2.08%
12/23/2020
|
Kathy Harms
Realty One Group Fourpoints CO
| |
|
06/16/2020
|
2 Bed
|
3 Bath
|
1474 ft²
|
$257,000
2 Bed
3 Bath
1474 ft²
|
$260,000
+1.17%
07/29/2020
|
Henley Paradis
| |
|
06/08/2020
|
2 Bed
|
-
|
1474 ft²
|
$255,000
2 Bed
-
1474 ft²
|
$255,000
07/23/2020
|
Alex Nelson
| |
|
08/28/2018
|
2 Bed
|
3 Bath
|
1352 ft²
|
$223,000
2 Bed
3 Bath
1352 ft²
|
$214,000
-4.04%
09/28/2018
|
Tammy Walker
Group Harmony
| |
|
08/26/2018
|
2 Bed
|
3 Bath
|
1474 ft²
|
$260,900
2 Bed
3 Bath
1474 ft²
|
$260,900
12/07/2018
|
Cynthia Biggs
#1 Properties
| |
|
08/26/2018
|
2 Bed
|
3 Bath
|
1474 ft²
|
$263,900
2 Bed
3 Bath
1474 ft²
|
$260,900
-1.14%
12/28/2018
|
Cynthia Biggs
#1 Properties
| |
|
06/06/2018
|
2 Bed
|
3 Bath
|
1352 ft²
|
$222,500
2 Bed
3 Bath
1352 ft²
|
$222,500
09/07/2018
|
Sonja Belfiore
Sears Real Estate
| |
|
05/23/2018
|
2 Bed
|
3 Bath
|
1352 ft²
|
$215,000
2 Bed
3 Bath
1352 ft²
|
$217,500
+1.16%
06/11/2018
|
Timothy Anderson
C3 Real Estate Solutions, LLC
| |
|
05/09/2018
|
2 Bed
|
3 Bath
|
1474 ft²
|
$248,900
2 Bed
3 Bath
1474 ft²
|
$248,900
09/21/2018
|
Cynthia Biggs
#1 Properties
| |
|
05/09/2018
|
2 Bed
|
3 Bath
|
1474 ft²
|
$258,900
2 Bed
3 Bath
1474 ft²
|
$260,900
+0.77%
09/28/2018
|
Cynthia Biggs
#1 Properties
| |
|
04/07/2018
|
2 Bed
|
3 Bath
|
1474 ft²
|
$246,500
2 Bed
3 Bath
1474 ft²
|
$249,500
+1.22%
09/06/2018
|
Cynthia Biggs
Cynthia Biggs Real Estate Grou
| |
|
04/07/2018
|
2 Bed
|
3 Bath
|
1474 ft²
|
$246,500
2 Bed
3 Bath
1474 ft²
|
$248,900
+0.97%
08/14/2018
|
Cynthia Biggs
#1 Properties
| |
|
04/07/2018
|
2 Bed
|
3 Bath
|
1474 ft²
|
$255,500
2 Bed
3 Bath
1474 ft²
|
$255,900
+0.16%
07/31/2018
|
Cynthia Biggs
#1 Properties
| |
|
04/07/2018
|
2 Bed
|
3 Bath
|
1474 ft²
|
$255,500
2 Bed
3 Bath
1474 ft²
|
$262,000
+2.54%
10/25/2019
|
Cynthia Biggs
#1 Properties
| |
|
03/05/2018
|
2 Bed
|
3 Bath
|
1474 ft²
|
$239,500
2 Bed
3 Bath
1474 ft²
|
$239,500
08/17/2018
|
Cynthia Biggs
#1 Properties
| |
|
06/23/2017
|
2 Bed
|
3 Bath
|
1352 ft²
|
$190,000
2 Bed
3 Bath
1352 ft²
|
$190,000
08/23/2017
|
June Lemmings
Keller Williams Top Of The Rockies
| |
|
05/30/2017
|
2 Bed
|
3 Bath
|
1166 ft²
|
$194,000
2 Bed
3 Bath
1166 ft²
|
$192,500
-0.77%
07/06/2017
|
Joey Fisher
RE/MAX Alliance-FTC South
| |
|
03/06/2017
|
2 Bed
|
3 Bath
|
1352 ft²
|
$185,000
2 Bed
3 Bath
1352 ft²
|
$183,000
-1.08%
05/01/2017
|
Ray Schultz
Coldwell Banker Realty-NOCO
| |
|
12/08/2016
|
2 Bed
|
3 Bath
|
1352 ft²
|
$179,000
2 Bed
3 Bath
1352 ft²
|
$180,000
+0.56%
02/02/2017
|
Sheri Brown
RE/MAX Alliance-Old Town
| |
|
11/02/2016
|
2 Bed
|
3 Bath
|
1352 ft²
|
$189,900
2 Bed
3 Bath
1352 ft²
|
$185,000
-2.58%
12/15/2016
|
Lydia Creasey
RE/MAX Alliance-Boulder
| |
|
10/13/2016
|
2 Bed
|
3 Bath
|
1100 ft²
|
$170,000
2 Bed
3 Bath
1100 ft²
|
$175,000
+2.94%
11/09/2016
|
Tammy Walker
Group Harmony
| |
|
07/07/2016
|
2 Bed
|
3 Bath
|
1166 ft²
|
$164,900
2 Bed
3 Bath
1166 ft²
|
$160,000
-2.97%
08/25/2016
|
Duff Knott
Realty One Group Fourpoints CO
| |
|
02/26/2016
|
2 Bed
|
3 Bath
|
1352 ft²
|
$147,500
2 Bed
3 Bath
1352 ft²
|
$140,000
-5.08%
05/11/2016
|
Stephanie Nealy
eXp Realty LLC
| |
|
10/25/2015
|
2 Bed
|
3 Bath
|
1352 ft²
|
$146,900
2 Bed
3 Bath
1352 ft²
|
$146,900
01/21/2016
|
William Vaughan
Western Investment Exchange
| |
|
08/16/2015
|
2 Bed
|
3 Bath
|
1166 ft²
|
$149,900
2 Bed
3 Bath
1166 ft²
|
$144,900
-3.34%
02/29/2016
|
Julio Cardenas
Brokers Guild Real Estate
| |
|
04/07/2015
|
2 Bed
|
3 Bath
|
1433 ft²
|
$145,000
2 Bed
3 Bath
1433 ft²
|
$147,000
+1.38%
06/04/2015
|
Taylor Team
Rouse Realty
| |
|
03/03/2014
| |
2 Bed
|
3 Bath
|
1352 ft²
|
$115,000
2 Bed
3 Bath
1352 ft²
|
$110,000
-4.35%
03/24/2014
|
Stacey Schad
Resident Realty
|
|
08/18/2014
|
2 Bed
|
3 Bath
|
1200 ft²
|
$133,000
2 Bed
3 Bath
1200 ft²
|
$133,000
09/23/2014
|
Jarrod Ridnour
Resident Realty
| |
|
10/15/2013
|
2 Bed
|
3 Bath
|
1247 ft²
|
$115,000
2 Bed
3 Bath
1247 ft²
|
$112,000
-2.61%
11/05/2013
|
Ryan Andre
Sears Real Estate
| |
|
08/09/2013
|
2 Bed
|
3 Bath
|
1323 ft²
|
$115,000
2 Bed
3 Bath
1323 ft²
|
$107,000
-6.96%
10/02/2013
|
Leslie Moen
C3 Real Estate Solutions, LLC
| |
|
05/21/2013
|
2 Bed
|
3 Bath
|
1166 ft²
|
$105,000
2 Bed
3 Bath
1166 ft²
|
$105,000
09/23/2013
|
Sherri Marshall
Equity Colorado-Front Range
| |
|
10/31/2012
|
2 Bed
|
3 Bath
|
1352 ft²
|
$110,000
2 Bed
3 Bath
1352 ft²
|
$107,900
-1.91%
07/29/2013
|
Ryan Andre
Sears Real Estate
| |
|
09/13/2012
|
2 Bed
|
3 Bath
|
1352 ft²
|
$110,000
2 Bed
3 Bath
1352 ft²
|
$108,000
-1.82%
02/07/2013
|
Michael K. Rudolph
| |
|
06/09/2012
|
2 Bed
|
3 Bath
|
1352 ft²
|
$107,500
2 Bed
3 Bath
1352 ft²
|
$102,000
-5.12%
11/27/2012
|
Jennifer Weigel
Resident Realty North Metro
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017