21
Map
$279,000
●
Condo -
Off Market
3655 Amberly Circle #A107
Naples, FL 34112
2 Beds
2 Baths
1,216 Ft²
$5,499
Est. Monthly
$3,923
HOA / Fees
-6.47%
Cap Rate
About This Property
Motivated Seller in Royal Wood Golf and Country Club. First Floor
Two Bedroom, Two Bath Condo has been completely renovated with New
Luxury Vinyl Tile Throughout. Remodeled Kitchen and Baths. New
Paint, New Kitchen Appliances, Granite Countertops, Light Fixtures,
Ceiling Fans and a Great View of the Golf Course from the Lanai.
Detached Carport #52 is located just outside the front door. Royal
Wood Golf and Country Club is conveniently located offering a Newly
Renovated Clubhouse with a Full-Service Restaurant, Exercise Room
and is minutes away from Downtown Naples. Come enjoy the Royal Golf
and Country Club Experience at this beautiful condo in Amberly
Village
Unit Size
1,216 Ft²
Days on Market
-
Land Size
-
Price per sqft
$229
Property Type
Condo
Property Taxes
$206
HOA Dues
$3,923
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago ( #225064678)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 1, 2026 | No longer available | - | |
| No longer available | |||
| Jul 25, 2025 | Listed by John R Wood Properties | $279,000 | |
| Listed by John R Wood Properties | |||
| May 27, 2025 | Temporarily off market | - | |
| Temporarily off market | |||
| Apr 21, 2025 | Price Decreased |
$279,000
↓ $10K
(3.5%) | |
| Price Decreased | |||
| Apr 7, 2025 | Price Decreased |
$289,000
↓ $6K
(2%) | |
| Price Decreased | |||
Show More
Property Highlights
Parking Available
Elevator
Air Conditioning
With View
Parking Details
Has Carport
Parking Features: Assigned, Guest, Detached Carport, OneSpace
Interior Details
Full Bathrooms: 2
Interior Features: Eat-in Kitchen, Pantry, Walk-In Closet(s), High Speed Internet, FamilyDiningRoom, LivingDiningRoom, ShowerOnly, SeparateShower, CableTv, SplitBedrooms
Appliances: Dryer, Dishwasher, Electric Cooktop, Disposal, Ice Maker, Microwave, Range, Refrigerator, Self Cleaning Oven, Washer, RefrigeratorWithIceMaker
Flooring Type: Vinyl
Laundry Features: Inside
Exterior Details
Has Property Attached
Square Footage: 1216
Square Footage Source: $0
Security Features: Smoke Detector(s), None
Property Condition: Resale
Architectural Style: GardenHome, LowRise
Year Built: 1990
Waterfront Features: None
Building Area Total: 1300
Window Features: SingleHung, Sliding
Construction Materials: Block, Concrete, Stucco
Patio and Porch Features: Porch, Screened, Lanai
Pool Features: Community
Lot Features: Zero Lot Line, Pond on Lot
Lot Size Units: Acres
Tax Lot: 107
Water Source: Public
Financial Details
Tax Annual Amount: $2,471
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Internet, Maintenance Grounds, Maintenance Structure, Pest Control, Sewer, Water, AssociationManagement, Golf, IrrigationWater, LegalAccounting, ReserveFund, RoadMaintenance
HOA/Condo/Coop Amenities: Clubhouse, Fitness Center, Golf Course, Pool, Spa/Hot Tub, Tennis Court(s), Management, BocceCourt, BikeStorage, Library, Pickleball, PuttingGreens, Restaurant, Sidewalks, VehicleWashArea
HOA Fee: $3,923
HOA Fee Frequency: Semi-Annually
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/25/2025
|
2 Bed
|
2 Bath
|
1216 ft²
|
$279,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
John Austin
John R Wood Properties
| |
|
11/22/2024
|
3 Bed
|
2 Bath
|
1410 ft²
|
$332,000
3 Bed
2 Bath
1410 ft²
|
-
-
|
Brian Quinn
Downing Frye Realty Inc.
| |
|
05/02/2024
|
2 Bed
|
2 Bath
|
1216 ft²
|
$339,000
2 Bed
2 Bath
1216 ft²
|
$295,000
-12.98%
01/17/2025
|
Charlene Vandenberg
Coldwell Banker Realty
| |
|
01/03/2024
|
2 Bed
|
2 Bath
|
1216 ft²
|
$379,900
2 Bed
2 Bath
1216 ft²
|
-
-
|
Sandy Haberman
Premiere Plus Realty Co.
| |
|
10/16/2023
|
2 Bed
|
2 Bath
|
1216 ft²
|
$319,000
2 Bed
2 Bath
1216 ft²
|
-
-
|
John Austin
John R Wood Properties
| |
|
05/30/2018
|
2 Bed
|
2 Bath
|
1120 ft²
|
$139,900
2 Bed
2 Bath
1120 ft²
|
$132,000
-5.65%
10/30/2018
|
Frank L Dynda
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017