3637 Marshall Lane
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 6, 2026 | No longer available | - | |
| No longer available | |||
| Oct 8, 2025 | Price Decreased |
$490,000
↓ $10K
(2%) | |
| Price Decreased | |||
| Jul 29, 2025 | Price Decreased |
$500,000
↓ $10K
(2%) | |
| Price Decreased | |||
| Jul 7, 2025 | Listed by 10 Realty, LLC | $510,000 | |
| Listed by 10 Realty, LLC | |||
| | |||
|
If you've been waiting for a cabin that checks all the boxes — location, income potential, flexibility, and charm — now's the time to act. This warm and welcoming 2-bedroom, 2-bathroom retreat in beautiful Wears Valley offers the best of the Smokies in a peaceful setting just minutes from Pigeon Forge, Gatlinburg, and the National Park. And with a recent price adjustment, it's never been a better value.
Set on nearly 0.7 acres of private, wooded land, this fully furnished cabin has proven to be a guest favorite. August bookings are already packed, and renters love the spacious layout, game room, hot tub, fire pit, and quiet mountain vibe. Inside, soaring vaulted ceilings and natural wood finishes create a cozy yet open feel. The living room features a real wood-burning fireplace, and the kitchen and dining areas flow seamlessly into the large back deck — perfect for entertaining or relaxing.
The lower level offers a full game room setup, an additional bathroom, and walk-out access to the covered hot tub and private backyard. Upstairs, an open loft sleeps more guests and adds to the cabin's spaciousness. Two powered sheds and RV parking give you flexibility for future upgrades, whether it's additional sleeping space, workshop use, or even converting to more guest amenities.
This property is currently under professional rental management with no long-term commitment, allowing a new owner to take full control — whether continuing under current management, switching to self-management, or enhancing its performance through simple upgrades and better marketing. The guest demand is already strong — and there's still plenty of room to grow.
Property Features At-A-Glance:
-2 Bedrooms | 2 Bathrooms | Sleeps up to 8
-Nearly 0.7-acre double lot with wooded privacy
-Vaulted ceilings and open-concept living
-Wood-burning fireplace and rustic timber interior
-Fully furnished and move-in ready
-Game room with pool table, air hockey, foosball, and large-screen TV
-Covered hot tub and fire pit area
-Large back deck with BBQ grill and outdoor seating
-Two powered sheds with conversion potential
-Central heat & air, washer/dryer, and modern kitchen appliances
-RV parking space available
-Located minutes from Pigeon Forge, Gatlinburg & Smoky Mountain National Park
-No long-term rental contract - manage property your way
-Proven short-term rental performance with high guest appeal
Ready to make your move?
This is the moment to jump off the fence. tplease note, this cabin books frequently, so appointments must be scheduled in advance.
| |||
| Jun 5, 2025 | No longer available | - | |
| No longer available | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017