3606 Vista Rey #49
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 9, 2019 | Sold | ||
| Sold | |||
| Mar 18, 2019 | Listed by RE/MAX Connections | $295,000 | |
| Listed by RE/MAX Connections | |||
| | |||
|
Ocean View! Watch the sky jumpers from O'side airport while relaxing on the balcony. You don't want to miss this upgraded condo where all the furnishings convey! Brand new stainless refrigerator, stove, microwave & dishwasher installed Mar 2019. Interior recently painted. Updated lighting throughout, stackable washer/dryer inside, master bath shower has been tastefully redone. No popcorn ceilings. Vinyl windows. Decorated with a beachy feel & only few miles to ocean. 55+ community. A/C in unit. Property is close to shopping, golf courses, Dr's offices & hospitals. HOA has been consistently upgrading the complex. Recently done or in progress: New iron fencing, membrane roof protection with warranty, plumbing upgrades, new wood columns, repainted pool area. Pool/Spa area also has BBQ & meeting room with bathrooms located inside complex. Condo is near the bike path which goes to beach & very close to O'side Pier & Harbor. Come visit the new revitalized downtown Oceanside! Enjoy the lovely weather that this city has to offer!. Neighborhoods: Oceana Complex Features: ,,,, Equipment: Dryer, Washer Other Fees: 50 Sewer: Sewer Connected Topography: LL
| |||
| Apr 3, 2017 | Sold | ||
| Sold | |||
| Feb 20, 2017 | Listed by Pacific Sotheby's Int'l Realty | $235,000 | |
| Listed by Pacific Sotheby's Int'l Realty | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/06/2026
|
2 Bed
|
2 Bath
|
1177 ft²
|
$360,000
2 Bed
2 Bath
1177 ft²
|
$300,000
-16.67%
04/07/2026
|
Tyson Lund
The Lund Team, Inc
| |
|
06/02/2026
|
2 Bed
|
2 Bath
|
1177 ft²
|
$349,900
2 Bed
2 Bath
1177 ft²
|
$375,000
+7.17%
07/09/2026
|
Michael Garner
Douglas Elliman of California, Inc.
| |
|
03/09/2026
| |
2 Bed
|
2 Bath
|
1177 ft²
|
$425,000
2 Bed
2 Bath
1177 ft²
|
$410,000
-3.53%
03/13/2026
|
Michael Garner
Douglas Elliman of California, Inc.
|
|
03/02/2026
|
2 Bed
|
2 Bath
|
1177 ft²
|
$384,850
2 Bed
2 Bath
1177 ft²
|
$369,000
-4.12%
07/21/2026
|
Jimmy Dawson
Allison James Estates & Homes
| |
|
10/05/2025
|
2 Bed
|
1 Bath
|
1177 ft²
|
$299,000
2 Bed
1 Bath
1177 ft²
|
$299,000
10/14/2025
|
David Albert
Pierview Properties
| |
|
09/23/2025
|
2 Bed
|
2 Bath
|
1177 ft²
|
$295,250
2 Bed
2 Bath
1177 ft²
|
$295,250
09/23/2025
|
Beth Van Boxtel
Pacific Sotheby's Int'l Realty
| |
|
04/04/2025
|
2 Bed
|
2 Bath
|
1177 ft²
|
$419,999
2 Bed
2 Bath
1177 ft²
|
$399,000
-5.00%
07/25/2025
|
Bill Morton
Reef Point Realty, Inc
| |
|
01/14/2025
|
2 Bed
|
2 Bath
|
1177 ft²
|
$395,000
2 Bed
2 Bath
1177 ft²
|
$310,000
-21.52%
08/28/2025
|
Julie Chang
Pacific Sotheby's International Realty
| |
|
02/11/2025
|
2 Bed
|
2 Bath
|
1177 ft²
|
$469,900
2 Bed
2 Bath
1177 ft²
|
$467,500
-0.51%
03/18/2025
|
Gus Guzman
CA-RES
| |
|
01/15/2025
|
2 Bed
|
2 Bath
|
1177 ft²
|
$399,000
2 Bed
2 Bath
1177 ft²
|
$375,000
-6.02%
03/28/2025
|
Karlee VanDyke
eXp Realty of California, Inc.
| |
|
10/30/2024
|
2 Bed
|
2 Bath
|
1177 ft²
|
$439,900
2 Bed
2 Bath
1177 ft²
|
$428,185
-2.66%
12/05/2024
|
Matthew Welch
Damico Realty Group
| |
|
01/04/2024
|
2 Bed
|
2 Bath
|
1177 ft²
|
$419,999
2 Bed
2 Bath
1177 ft²
|
-
-
|
Jennifer DiJulio
eXp Realty of California, Inc.
| |
|
08/09/2023
|
2 Bed
|
2 Bath
|
1177 ft²
|
$450,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
Chase Bell
Pierview Properties
| |
|
05/22/2023
|
2 Bed
|
2 Bath
|
1177 ft²
|
$435,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
Madison Dwyer
HomeSmart Realty West
| |
|
03/10/2023
|
2 Bed
|
2 Bath
|
1177 ft²
|
$424,900
2 Bed
2 Bath
1177 ft²
|
-
-
|
Karlee VanDyke
eXp Realty of California, Inc.
| |
|
11/07/2022
|
2 Bed
|
2 Bath
|
1177 ft²
|
$490,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
Libia Raquel
eXp Realty
| |
|
03/22/2022
| |
2 Bed
|
2 Bath
|
1177 ft²
|
$410,000
2 Bed
2 Bath
1177 ft²
|
$413,000
+0.73%
04/22/2022
|
Debra Haynes-Green
First Team Real Estate
|
|
04/07/2021
|
2 Bed
|
2 Bath
|
1177 ft²
|
$315,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
| |
|
08/19/2021
|
2 Bed
|
2 Bath
|
1177 ft²
|
$379,900
2 Bed
2 Bath
1177 ft²
|
-
-
|
Ixie Weber
Redfin Corporation
| |
|
09/15/2020
|
2 Bed
|
2 Bath
|
1177 ft²
|
$299,888
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
| |
|
08/22/2020
|
2 Bed
|
2 Bath
|
1177 ft²
|
$260,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
| |
|
02/21/2020
|
2 Bed
|
2 Bath
|
1177 ft²
|
$295,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
| |
|
04/17/2019
|
2 Bed
|
2 Bath
|
1177 ft²
|
$299,900
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
| |
|
03/18/2019
|
2 Bed
|
2 Bath
|
1177 ft²
|
$295,000
2 Bed
2 Bath
1177 ft²
|
$288,000
-2.37%
05/09/2019
|
Stacey Walker
RE/MAX Seagaze Realty
| |
|
10/15/2018
|
2 Bed
|
2 Bath
|
1177 ft²
|
$219,000
2 Bed
2 Bath
1177 ft²
|
$205,000
-6.39%
11/28/2018
|
Kaytlyn Captain
Sundial Real Estate
| |
|
06/14/2018
| |
2 Bed
|
2 Bath
|
1177 ft²
|
-
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
|
|
08/04/2017
|
2 Bed
|
2 Bath
|
1177 ft²
|
$138,000
2 Bed
2 Bath
1177 ft²
|
$171,000
+23.91%
08/23/2017
|
Ruth Fisher
Realty ONE Group Pacific
| |
|
07/08/2017
| |
2 Bed
|
2 Bath
|
1177 ft²
|
-
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
|
|
07/12/2017
|
2 Bed
|
2 Bath
|
1177 ft²
|
$239,000
2 Bed
2 Bath
1177 ft²
|
$228,000
-4.60%
08/25/2017
|
Serri Rowell
Real Broker
| |
|
03/27/2017
|
2 Bed
|
2 Bath
|
1177 ft²
|
$239,500
2 Bed
2 Bath
1177 ft²
|
$239,500
05/08/2017
|
Jami Besecker
Keller Williams Realty
| |
|
02/20/2017
|
2 Bed
|
2 Bath
|
1177 ft²
|
$235,000
2 Bed
2 Bath
1177 ft²
|
$232,000
-1.28%
04/03/2017
|
Amber Anderson
Pacific Sotheby's Int'l Realty
| |
|
01/25/2017
|
2 Bed
|
2 Bath
|
1177 ft²
|
$236,000
2 Bed
2 Bath
1177 ft²
|
$234,500
-0.64%
03/07/2017
|
George Kossmann
Alta Realty Group CA, Inc.
| |
|
08/18/2016
|
2 Bed
|
2 Bath
|
1177 ft²
|
$215,000
2 Bed
2 Bath
1177 ft²
|
$216,000
+0.47%
10/06/2016
|
Josie Wells
Premiere Real Estate
| |
|
07/15/2016
|
2 Bed
|
2 Bath
|
1177 ft²
|
$229,000
2 Bed
2 Bath
1177 ft²
|
$231,000
+0.87%
08/19/2016
|
Chase Bell
Pierview Properties
| |
|
11/03/2015
|
2 Bed
|
2 Bath
|
1177 ft²
|
$193,000
2 Bed
2 Bath
1177 ft²
|
$185,000
-4.15%
03/14/2016
|
Anne Fagan
RE/MAX Seagaze Realty
| |
|
06/20/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$169,000
2 Bed
2 Bath
1200 ft²
|
$169,000
08/13/2015
|
Theresa Irick
Berkshire Hathaway HomeService
| |
|
09/08/2015
|
2 Bed
|
2 Bath
|
1177 ft²
|
$195,900
2 Bed
2 Bath
1177 ft²
|
$187,200
-4.44%
12/08/2015
|
Rose Laski
Laski Mortgage
| |
|
03/10/2015
|
2 Bed
|
2 Bath
|
1177 ft²
|
$179,000
2 Bed
2 Bath
1177 ft²
|
$175,000
-2.23%
11/06/2015
|
Rhonda Gallery
HomeSmart Realty West
| |
|
01/26/2015
|
2 Bed
|
2 Bath
|
1177 ft²
|
$185,000
2 Bed
2 Bath
1177 ft²
|
$177,500
-4.05%
03/16/2015
|
Steve Ploetz
Realty ONE Group Pacific
| |
|
06/16/2014
|
2 Bed
|
2 Bath
|
1177 ft²
|
$187,250
2 Bed
2 Bath
1177 ft²
|
$160,000
-14.55%
10/27/2014
|
Jeffrey Tyler
Lee Mather Company
| |
|
12/19/2013
|
2 Bed
|
2 Bath
|
1177 ft²
|
$159,000
2 Bed
2 Bath
1177 ft²
|
$155,000
-2.52%
01/31/2014
|
Christina Burlison
Gibraltar Realty
| |
|
09/16/2013
|
2 Bed
|
2 Bath
|
1177 ft²
|
$152,000
2 Bed
2 Bath
1177 ft²
|
$152,000
10/25/2013
|
James Dunn
Tri Crown Real Estate
| |
|
08/01/2013
|
2 Bed
|
2 Bath
|
1177 ft²
|
$126,000
2 Bed
2 Bath
1177 ft²
|
$139,900
+11.03%
10/04/2013
|
Michelle Beeson
The Beeson Group Inc
| |
|
05/03/2013
|
2 Bed
|
2 Bath
|
1177 ft²
|
$118,500
2 Bed
2 Bath
1177 ft²
|
$127,000
+7.17%
06/10/2013
|
Cathy Worster
E & V Ranch and Coast, Inc.
| |
|
02/26/2013
|
2 Bed
|
2 Bath
|
1177 ft²
|
$105,000
2 Bed
2 Bath
1177 ft²
|
$127,000
+20.95%
06/13/2013
|
Homer Jenkins
Oceanside Realty Group
| |
|
11/08/2012
|
2 Bed
|
2 Bath
|
1177 ft²
|
$119,000
2 Bed
2 Bath
1177 ft²
|
$97,000
-18.49%
12/19/2012
|
Dennis Smith
Maximum Realty & Property Mgn.
| |
|
02/07/2012
|
2 Bed
|
2 Bath
|
1177 ft²
|
$90,000
2 Bed
2 Bath
1177 ft²
|
$90,000
03/30/2012
|
Agata Carpenter
Compass
| |
|
12/07/2011
|
2 Bed
|
2 Bath
|
1177 ft²
|
$96,500
2 Bed
2 Bath
1177 ft²
|
$94,000
-2.59%
01/27/2012
|
Leslie Arden
Harcourts Advantage
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017