3606 Vista Rey #49
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 9, 2019 | Sold | ||
| Sold | |||
| Mar 18, 2019 | Listed by RE/MAX Connections | $295,000 | |
| Listed by RE/MAX Connections | |||
| Apr 3, 2017 | Sold | ||
| Sold | |||
| Feb 20, 2017 | Listed by Pacific Sotheby's Int'l Realty | $235,000 | |
| Listed by Pacific Sotheby's Int'l Realty | |||
| | |||
|
Rare opportunity to purchase large 2 bedroom, 2 bath unit in Oceana. Amazing views, with an open floor plan. Gated 55+ community, featuring pool, spa, BBQ and so much more. Hurry, this won't last long. Furniture is negotiable. Neighborhoods: Oceana Equipment: Dryer,Fire Sprinklers, Washer Other Fees: 50 Sewer: Sewer Connected Topography: GSL
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/06/2026
|
2 Bed
|
2 Bath
|
1177 ft²
|
$360,000
2 Bed
2 Bath
1177 ft²
|
$300,000
-16.67%
04/07/2026
|
Tyson Lund
The Lund Team, Inc
| |
|
06/02/2026
|
2 Bed
|
2 Bath
|
1177 ft²
|
$349,900
2 Bed
2 Bath
1177 ft²
|
$375,000
+7.17%
07/09/2026
|
Michael Garner
Douglas Elliman of California, Inc.
| |
|
03/09/2026
| |
2 Bed
|
2 Bath
|
1177 ft²
|
$425,000
2 Bed
2 Bath
1177 ft²
|
$410,000
-3.53%
03/13/2026
|
Michael Garner
Douglas Elliman of California, Inc.
|
|
03/02/2026
|
2 Bed
|
2 Bath
|
1177 ft²
|
$384,850
2 Bed
2 Bath
1177 ft²
|
$369,000
-4.12%
07/21/2026
|
Jimmy Dawson
Allison James Estates & Homes
| |
|
10/05/2025
|
2 Bed
|
1 Bath
|
1177 ft²
|
$299,000
2 Bed
1 Bath
1177 ft²
|
$299,000
10/14/2025
|
David Albert
Pierview Properties
| |
|
09/23/2025
|
2 Bed
|
2 Bath
|
1177 ft²
|
$295,250
2 Bed
2 Bath
1177 ft²
|
$295,250
09/23/2025
|
Beth Van Boxtel
Pacific Sotheby's Int'l Realty
| |
|
04/04/2025
|
2 Bed
|
2 Bath
|
1177 ft²
|
$419,999
2 Bed
2 Bath
1177 ft²
|
$399,000
-5.00%
07/25/2025
|
Bill Morton
Reef Point Realty, Inc
| |
|
01/14/2025
|
2 Bed
|
2 Bath
|
1177 ft²
|
$395,000
2 Bed
2 Bath
1177 ft²
|
$310,000
-21.52%
08/28/2025
|
Julie Chang
Pacific Sotheby's International Realty
| |
|
02/11/2025
|
2 Bed
|
2 Bath
|
1177 ft²
|
$469,900
2 Bed
2 Bath
1177 ft²
|
$467,500
-0.51%
03/18/2025
|
Gus Guzman
CA-RES
| |
|
01/15/2025
|
2 Bed
|
2 Bath
|
1177 ft²
|
$399,000
2 Bed
2 Bath
1177 ft²
|
$375,000
-6.02%
03/28/2025
|
Karlee VanDyke
eXp Realty of California, Inc.
| |
|
10/30/2024
|
2 Bed
|
2 Bath
|
1177 ft²
|
$439,900
2 Bed
2 Bath
1177 ft²
|
$428,185
-2.66%
12/05/2024
|
Matthew Welch
Damico Realty Group
| |
|
01/04/2024
|
2 Bed
|
2 Bath
|
1177 ft²
|
$419,999
2 Bed
2 Bath
1177 ft²
|
-
-
|
Jennifer DiJulio
eXp Realty of California, Inc.
| |
|
08/09/2023
|
2 Bed
|
2 Bath
|
1177 ft²
|
$450,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
Chase Bell
Pierview Properties
| |
|
05/22/2023
|
2 Bed
|
2 Bath
|
1177 ft²
|
$435,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
Madison Dwyer
HomeSmart Realty West
| |
|
03/10/2023
|
2 Bed
|
2 Bath
|
1177 ft²
|
$424,900
2 Bed
2 Bath
1177 ft²
|
-
-
|
Karlee VanDyke
eXp Realty of California, Inc.
| |
|
11/07/2022
|
2 Bed
|
2 Bath
|
1177 ft²
|
$490,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
Libia Raquel
eXp Realty
| |
|
03/22/2022
| |
2 Bed
|
2 Bath
|
1177 ft²
|
$410,000
2 Bed
2 Bath
1177 ft²
|
$413,000
+0.73%
04/22/2022
|
Debra Haynes-Green
First Team Real Estate
|
|
04/07/2021
|
2 Bed
|
2 Bath
|
1177 ft²
|
$315,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
| |
|
08/19/2021
|
2 Bed
|
2 Bath
|
1177 ft²
|
$379,900
2 Bed
2 Bath
1177 ft²
|
-
-
|
Ixie Weber
Redfin Corporation
| |
|
09/15/2020
|
2 Bed
|
2 Bath
|
1177 ft²
|
$299,888
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
| |
|
08/22/2020
|
2 Bed
|
2 Bath
|
1177 ft²
|
$260,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
| |
|
02/21/2020
|
2 Bed
|
2 Bath
|
1177 ft²
|
$295,000
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
| |
|
04/17/2019
|
2 Bed
|
2 Bath
|
1177 ft²
|
$299,900
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
| |
|
03/18/2019
|
2 Bed
|
2 Bath
|
1177 ft²
|
$295,000
2 Bed
2 Bath
1177 ft²
|
$288,000
-2.37%
05/09/2019
|
Stacey Walker
RE/MAX Seagaze Realty
| |
|
10/15/2018
|
2 Bed
|
2 Bath
|
1177 ft²
|
$219,000
2 Bed
2 Bath
1177 ft²
|
$205,000
-6.39%
11/28/2018
|
Kaytlyn Captain
Sundial Real Estate
| |
|
06/14/2018
| |
2 Bed
|
2 Bath
|
1177 ft²
|
-
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
|
|
08/04/2017
|
2 Bed
|
2 Bath
|
1177 ft²
|
$138,000
2 Bed
2 Bath
1177 ft²
|
$171,000
+23.91%
08/23/2017
|
Ruth Fisher
Realty ONE Group Pacific
| |
|
07/08/2017
| |
2 Bed
|
2 Bath
|
1177 ft²
|
-
2 Bed
2 Bath
1177 ft²
|
-
-
|
-
|
|
07/12/2017
|
2 Bed
|
2 Bath
|
1177 ft²
|
$239,000
2 Bed
2 Bath
1177 ft²
|
$228,000
-4.60%
08/25/2017
|
Serri Rowell
Real Broker
| |
|
03/27/2017
|
2 Bed
|
2 Bath
|
1177 ft²
|
$239,500
2 Bed
2 Bath
1177 ft²
|
$239,500
05/08/2017
|
Jami Besecker
Keller Williams Realty
| |
|
02/20/2017
|
2 Bed
|
2 Bath
|
1177 ft²
|
$235,000
2 Bed
2 Bath
1177 ft²
|
$232,000
-1.28%
04/03/2017
|
Amber Anderson
Pacific Sotheby's Int'l Realty
| |
|
01/25/2017
|
2 Bed
|
2 Bath
|
1177 ft²
|
$236,000
2 Bed
2 Bath
1177 ft²
|
$234,500
-0.64%
03/07/2017
|
George Kossmann
Alta Realty Group CA, Inc.
| |
|
08/18/2016
|
2 Bed
|
2 Bath
|
1177 ft²
|
$215,000
2 Bed
2 Bath
1177 ft²
|
$216,000
+0.47%
10/06/2016
|
Josie Wells
Premiere Real Estate
| |
|
07/15/2016
|
2 Bed
|
2 Bath
|
1177 ft²
|
$229,000
2 Bed
2 Bath
1177 ft²
|
$231,000
+0.87%
08/19/2016
|
Chase Bell
Pierview Properties
| |
|
11/03/2015
|
2 Bed
|
2 Bath
|
1177 ft²
|
$193,000
2 Bed
2 Bath
1177 ft²
|
$185,000
-4.15%
03/14/2016
|
Anne Fagan
RE/MAX Seagaze Realty
| |
|
06/20/2015
|
2 Bed
|
2 Bath
|
1200 ft²
|
$169,000
2 Bed
2 Bath
1200 ft²
|
$169,000
08/13/2015
|
Theresa Irick
Berkshire Hathaway HomeService
| |
|
09/08/2015
|
2 Bed
|
2 Bath
|
1177 ft²
|
$195,900
2 Bed
2 Bath
1177 ft²
|
$187,200
-4.44%
12/08/2015
|
Rose Laski
Laski Mortgage
| |
|
03/10/2015
|
2 Bed
|
2 Bath
|
1177 ft²
|
$179,000
2 Bed
2 Bath
1177 ft²
|
$175,000
-2.23%
11/06/2015
|
Rhonda Gallery
HomeSmart Realty West
| |
|
01/26/2015
|
2 Bed
|
2 Bath
|
1177 ft²
|
$185,000
2 Bed
2 Bath
1177 ft²
|
$177,500
-4.05%
03/16/2015
|
Steve Ploetz
Realty ONE Group Pacific
| |
|
06/16/2014
|
2 Bed
|
2 Bath
|
1177 ft²
|
$187,250
2 Bed
2 Bath
1177 ft²
|
$160,000
-14.55%
10/27/2014
|
Jeffrey Tyler
Lee Mather Company
| |
|
12/19/2013
|
2 Bed
|
2 Bath
|
1177 ft²
|
$159,000
2 Bed
2 Bath
1177 ft²
|
$155,000
-2.52%
01/31/2014
|
Christina Burlison
Gibraltar Realty
| |
|
09/16/2013
|
2 Bed
|
2 Bath
|
1177 ft²
|
$152,000
2 Bed
2 Bath
1177 ft²
|
$152,000
10/25/2013
|
James Dunn
Tri Crown Real Estate
| |
|
08/01/2013
|
2 Bed
|
2 Bath
|
1177 ft²
|
$126,000
2 Bed
2 Bath
1177 ft²
|
$139,900
+11.03%
10/04/2013
|
Michelle Beeson
The Beeson Group Inc
| |
|
05/03/2013
|
2 Bed
|
2 Bath
|
1177 ft²
|
$118,500
2 Bed
2 Bath
1177 ft²
|
$127,000
+7.17%
06/10/2013
|
Cathy Worster
E & V Ranch and Coast, Inc.
| |
|
02/26/2013
|
2 Bed
|
2 Bath
|
1177 ft²
|
$105,000
2 Bed
2 Bath
1177 ft²
|
$127,000
+20.95%
06/13/2013
|
Homer Jenkins
Oceanside Realty Group
| |
|
11/08/2012
|
2 Bed
|
2 Bath
|
1177 ft²
|
$119,000
2 Bed
2 Bath
1177 ft²
|
$97,000
-18.49%
12/19/2012
|
Dennis Smith
Maximum Realty & Property Mgn.
| |
|
02/07/2012
|
2 Bed
|
2 Bath
|
1177 ft²
|
$90,000
2 Bed
2 Bath
1177 ft²
|
$90,000
03/30/2012
|
Agata Carpenter
Compass
| |
|
12/07/2011
|
2 Bed
|
2 Bath
|
1177 ft²
|
$96,500
2 Bed
2 Bath
1177 ft²
|
$94,000
-2.59%
01/27/2012
|
Leslie Arden
Harcourts Advantage
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017