$86,000
●
Condo -
Off Market
36 Whitman Road #B2
Waltham, MA 02453
2 Beds
1 Bath
709 Ft²
$370,848
RealtyHop Estimate
312.51%
Since Jul 1, 1997
MA-Boston
Primary Model
About This Property
ATTRACTIVE AND WELL MAINTAINED UNIT IN WARRENDALE, A/C UNIT, FULLY
APPLIANCED KITCHEN, 2 DEEDED PARKING SPACES, POOL AND MORE.
CONVENIENT TO PUBLIC TRANS. AD SHOPPING. WINDOWS TO BE
REPLACED BY SEPT. OF 97.
Unit Size
709 Ft²
Days on Market
-
Land Size
-
Price per sqft
$127
Property Type
Condo
Property Taxes
$41
HOA Dues
$171
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #50372126)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 26, 1997 | Sold | ||
| Sold | |||
| Apr 11, 1997 | Listed by Coleman & Sons Real Estate | $89,900 | |
| Listed by Coleman & Sons Real Estate | |||
Property Highlights
Air Conditioning
Garage
Interior Details
Level: Basement
Width: 7
Length: 9
Area: 63
Level: Basement
Width: 9
Length: 12
Area: 108
Length: 19
Level: Basement
Area: 228
Width: 12
Level: Basement
Length: 12
Width: 12
Area: 144
Level: Basement
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Gas Water Heater
Rooms: 4
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Deeded
Exterior Details
Entry Level: 1
PropertySubType: Condominium
Building Area Units: Square Feet
Lot Size Units: Acres
Zoning: RES
Parcel Number: 838403
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $71,100
Tax Annual Amount: $495
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Pool, Laundry
HOA Fee: $171
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2024
|
2 Bed
|
1 Bath
|
731 ft²
|
$399,000
2 Bed
1 Bath
731 ft²
|
$435,500
+9.15%
07/16/2024
|
Team Suzanne and Company
Compass
| |
|
01/08/2020
|
2 Bed
|
1 Bath
|
729 ft²
|
$379,000
2 Bed
1 Bath
729 ft²
|
$375,000
-1.06%
01/31/2020
|
Wei Fu
Phoenix Real Estate
| |
|
03/12/2014
|
2 Bed
|
1 Bath
|
729 ft²
|
$249,900
2 Bed
1 Bath
729 ft²
|
$256,000
+2.44%
05/02/2014
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
07/11/2013
|
2 Bed
|
1 Bath
|
728 ft²
|
$229,900
2 Bed
1 Bath
728 ft²
|
$230,000
+0.04%
08/23/2013
|
Caroline Caira
RE/MAX Leading Edge
| |
|
02/08/2012
|
2 Bed
|
1 Bath
|
726 ft²
|
$214,000
2 Bed
1 Bath
726 ft²
|
$203,000
-5.14%
05/25/2012
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
07/24/2009
|
2 Bed
|
1 Bath
|
729 ft²
|
$209,000
2 Bed
1 Bath
729 ft²
|
$220,000
+5.26%
09/03/2009
|
The Rental Team
Hayden Rowe Properties
| |
|
05/23/2005
|
2 Bed
|
1 Bath
|
710 ft²
|
$235,000
2 Bed
1 Bath
710 ft²
|
$225,000
-4.26%
06/30/2005
|
Dee LeBlanc
Realty Executives
| |
|
02/04/1999
|
2 Bed
|
1 Bath
|
796 ft²
|
$129,900
2 Bed
1 Bath
796 ft²
|
$122,000
-6.08%
03/31/1999
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
04/11/1997
|
2 Bed
|
1 Bath
|
709 ft²
|
$89,900
2 Bed
1 Bath
709 ft²
|
$86,000
-4.34%
06/26/1997
|
Mary Genova
Coleman & Sons Real Estate
| |
|
05/10/1996
|
2 Bed
|
1 Bath
|
728 ft²
|
$98,000
2 Bed
1 Bath
728 ft²
|
$96,000
-2.04%
07/16/1996
|
Donna Geihe
LAER Realty Partners
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017