$122,000
●
Condo -
Off Market
36 Whitman Road #3621
Waltham, MA 02453
2 Beds
1 Bath
796 Ft²
$456,153
RealtyHop Estimate
251.16%
Since Apr 1, 1999
MA-Boston
Primary Model
About This Property
SUNNY TOP FLOOR CONDO WITH BEAUTIFUL HARDWOOD FLOORS AIR
CONDITIONER, REPLACEMNET WINDOWS, DISPOSAL, DISHWASHER CEILING
FANS, SWIMMING POOL, STORAGE AND MORE. CALL BEFORE IT'S TOO LATE!
Unit Size
796 Ft²
Days on Market
-
Land Size
-
Price per sqft
$163
Property Type
Condo
Property Taxes
$48
HOA Dues
$199
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #30291092)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 31, 1999 | Sold | ||
| Sold | |||
| Feb 4, 1999 | Listed | $129,900 | |
| Listed | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Third
Features: Flooring - Hardwood
Level: Third
Features: Flooring - Hardwood
Width: 6
Features: Ceiling Fan(s), Flooring - Hardwood, Dining Area
Length: 7
Level: Third
Area: 42
Features: Closet - Linen, Flooring - Stone/Ceramic Tile
Level: Third
Features: Ceiling Fan(s), Flooring - Hardwood
Level: Third
Level: Third
Features: Flooring - Hardwood
Features: No
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Gas Water Heater, Tank Water Heater, Utility Connections for Electric Range
Flooring Type: Wood, Tile, Vinyl
Laundry Features: In Basement
Rooms: 4
Basement: N
Parking Details
Parking Features: Assigned, Guest
Exterior Details
Entry Level: 3
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Garden Grove
Structure Type: Garden
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Parcel Number: 838403
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $87,000
Tax Annual Amount: $580
Utilities Details
Utilities: for Electric Range
Cooling Type: Wall Unit(s)
Heating Type: Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Heat, Gas, Water, Sewer, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Storage
HOA Fee: $199
Community Features: Public Transportation, Shopping, Pool
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/05/2024
|
2 Bed
|
1 Bath
|
731 ft²
|
$399,000
2 Bed
1 Bath
731 ft²
|
$435,500
+9.15%
07/16/2024
|
Team Suzanne and Company
Compass
| |
|
01/08/2020
|
2 Bed
|
1 Bath
|
729 ft²
|
$379,000
2 Bed
1 Bath
729 ft²
|
$375,000
-1.06%
01/31/2020
|
Wei Fu
Phoenix Real Estate
| |
|
03/12/2014
|
2 Bed
|
1 Bath
|
729 ft²
|
$249,900
2 Bed
1 Bath
729 ft²
|
$256,000
+2.44%
05/02/2014
|
Dave DiGregorio
Coldwell Banker Realty - Waltham
| |
|
07/11/2013
|
2 Bed
|
1 Bath
|
728 ft²
|
$229,900
2 Bed
1 Bath
728 ft²
|
$230,000
+0.04%
08/23/2013
|
Caroline Caira
RE/MAX Leading Edge
| |
|
02/08/2012
|
2 Bed
|
1 Bath
|
726 ft²
|
$214,000
2 Bed
1 Bath
726 ft²
|
$203,000
-5.14%
05/25/2012
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
07/24/2009
|
2 Bed
|
1 Bath
|
729 ft²
|
$209,000
2 Bed
1 Bath
729 ft²
|
$220,000
+5.26%
09/03/2009
|
The Rental Team
Hayden Rowe Properties
| |
|
05/23/2005
|
2 Bed
|
1 Bath
|
710 ft²
|
$235,000
2 Bed
1 Bath
710 ft²
|
$225,000
-4.26%
06/30/2005
|
Dee LeBlanc
Realty Executives
| |
|
02/04/1999
|
2 Bed
|
1 Bath
|
796 ft²
|
$129,900
2 Bed
1 Bath
796 ft²
|
$122,000
-6.08%
03/31/1999
|
Samuel Webb
Coldwell Banker Realty - Sudbury
| |
|
04/11/1997
|
2 Bed
|
1 Bath
|
709 ft²
|
$89,900
2 Bed
1 Bath
709 ft²
|
$86,000
-4.34%
06/26/1997
|
Mary Genova
Coleman & Sons Real Estate
| |
|
05/10/1996
|
2 Bed
|
1 Bath
|
728 ft²
|
$98,000
2 Bed
1 Bath
728 ft²
|
$96,000
-2.04%
07/16/1996
|
Donna Geihe
LAER Realty Partners
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017