Listed by: Mark Manning, LAER Realty Partners/Chelmsford, Selling Office: Jill & Co. Realty Group - Real Broker NH, LLC, Listing Courtesy of Prime MLS
$225,000
●
Condo -
Off Market
36 Emerald Drive #B
Derry, NH 03038
2 Beds
2 Baths,
1
Half Bath
1,140 Ft²
$303,717
RealtyHop Estimate
41.33%
Since Jun 1, 2020
National-US
Primary Model
About This Property
This condex is located at the end of the street and is in a sought
after Derry neighborhood. Enjoy the sunset and view in your cozy
back room with pellet stove and exposed wood beams ceiling. If
spacious bedrooms and loads of natural light are what you are
looking for, you will find them here. Great yard space with deck
for outdoor enjoyment. The unfinished basement offers plenty of
storage and the potential to finish at a later time because you
have large 10x16 shed. Hot water heater, washer, dishwasher, stove
all 2 years old and the driveway and walkway were newly paved
in Summer 2018. Conveniently located for easy commuter access to
Exit 5 I93 Showings Begin March 15th Owner occupied next door
Unit Size
1,140 Ft²
Days on Market
-
Land Size
0.69 acres
Price per sqft
$189
Property Type
Condo
Property Taxes
$459
HOA Dues
-
Year Built
1982
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4797776)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 1, 2020 | Sold | ||
| Sold | |||
| Mar 13, 2020 | Listed by LAER Realty Partners/Chelmsford | $214,900 | |
| Listed by LAER Realty Partners/Chelmsford | |||
Property Highlights
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Half Bathrooms: 1
Interior Features: Laundry - Basement
Appliances: Dishwasher, Range - Gas, Refrigerator, Washer, Water Heater - Electric
Has Basement: Yes
Basement Features: Bulkhead, Concrete, Concrete Floor, Full, Interior Access
Exterior Details
Construction Status: Existing
Construction Materials: Wood Frame, Vinyl Siding, Wood Siding
Construction Materials: Concrete
Roof: Shingle - Asphalt
Exterior Features: Deck
Lot Features: Wooded
Lot Size Acres: 0.69
Lot Sqft: 30056
Financial Details
Taxes Gross Amount: $5,511
Utilities Details
Electric information: 200 Amp
Heating Type: Electric, Hot Air, Furnace - Pellet
Cooling Type: Central AC
Utilities for property: Cable - Available, Gas - LP/Bottle
Sewer Features: Septic
Water Source: Public
Location Details
Zoning Information: MDR
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2020
|
2 Bed
|
2 Bath
|
1140 ft²
|
$214,900
2 Bed
2 Bath
1140 ft²
|
$225,000
+4.70%
05/01/2020
|
Mark Manning
LAER Realty Partners/Chelmsford
|
Building Info
About Rockingham
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Mark Manning, LAER Realty Partners/Chelmsford
Last Updated Date: 2020-05-01
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 4797776
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2020-05-01
Last Checked: 6 hours ago
Data Source: Prime MLS, MLS# 4797776
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017