3565 Windmill Dr #F2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2015 | Sold | ||
| Sold | |||
| Apr 3, 2015 | Listed by RE/MAX Alliance-FTC Dwtn | $113,500 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/20/2025
|
2 Bed
|
1 Bath
|
850 ft²
|
$295,000
2 Bed
1 Bath
850 ft²
|
-
-
|
Sean Haines
Drake Manor Management Inc.
| |
|
12/12/2025
|
2 Bed
|
1 Bath
|
848 ft²
|
$239,000
2 Bed
1 Bath
848 ft²
|
$235,000
-1.67%
02/19/2026
|
Katie Beamon
RE/MAX Alliance-FTC South
| |
|
08/08/2025
|
2 Bed
|
2 Bath
|
1000 ft²
|
$275,000
2 Bed
2 Bath
1000 ft²
|
$265,000
-3.64%
12/16/2025
|
Lestel Meade
Century 21 Humpal Inc
| |
|
05/10/2025
|
2 Bed
|
1 Bath
|
1000 ft²
|
$295,000
2 Bed
1 Bath
1000 ft²
|
$282,500
-4.24%
07/01/2025
|
Vicky Rath
Coldwell Banker Realty - NoCo
| |
|
03/26/2025
|
1 Bed
|
1 Bath
|
608 ft²
|
$240,000
1 Bed
1 Bath
608 ft²
|
-
-
|
Debbie Hansen
Group Centerra
| |
|
03/07/2025
|
2 Bed
|
2 Bath
|
1000 ft²
|
$320,000
2 Bed
2 Bath
1000 ft²
|
$275,000
-14.06%
07/03/2025
|
Karen Rowan
The Group Inc - Harmony
| |
|
04/06/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$325,000
2 Bed
2 Bath
1000 ft²
|
$320,000
-1.54%
05/20/2024
|
Eric Morris
Fathom Realty Colorado LLC
| |
|
04/06/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$325,000
2 Bed
2 Bath
1000 ft²
|
$320,000
-1.54%
05/20/2024
|
Eric Morris
Fathom Realty Colorado LLC
| |
|
04/06/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$325,000
2 Bed
2 Bath
1000 ft²
|
$320,000
-1.54%
05/20/2024
|
Eric Morris
Fathom Realty Colorado LLC
| |
|
01/08/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$315,000
2 Bed
2 Bath
1000 ft²
|
$300,000
-4.76%
03/04/2024
|
Robert Blase
Corcoran Perry & Co
| |
|
06/07/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$335,000
2 Bed
2 Bath
1000 ft²
|
$338,000
+0.90%
06/26/2023
|
Ben Barnhart
Windermere Fort Collins
| |
|
03/27/2023
|
1 Bed
|
1 Bath
|
613 ft²
|
$245,000
1 Bed
1 Bath
613 ft²
|
$245,000
04/14/2023
|
Kyle Basnar
Group Mulberry
| |
|
09/01/2022
|
1 Bed
|
1 Bath
|
613 ft²
|
$245,000
1 Bed
1 Bath
613 ft²
|
-
-
|
Barbara Medina
The Group Inc - Centerra
| |
|
07/22/2022
|
2 Bed
|
1 Bath
|
848 ft²
|
$300,000
2 Bed
1 Bath
848 ft²
|
$295,000
-1.67%
09/09/2022
|
Garland Stephens
1ST Realty Associates Inc
| |
|
07/08/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$310,000
2 Bed
2 Bath
1000 ft²
|
$305,000
-1.61%
08/31/2022
|
Kathleen Berrigan
JPAR Modern Real Estate Co
| |
|
05/13/2022
|
Studio
|
-
|
850 ft²
|
$289,995
Studio
-
850 ft²
|
$315,509
+8.80%
06/17/2022
|
David W Powell
Group Loveland
| |
|
01/12/2021
|
2 Bed
|
1 Bath
|
848 ft²
|
$220,000
2 Bed
1 Bath
848 ft²
|
$215,000
-2.27%
03/01/2021
|
Becky Vasos
Group Harmony
| |
|
08/28/2020
|
2 Bed
|
2 Bath
|
1000 ft²
|
$230,000
2 Bed
2 Bath
1000 ft²
|
$230,000
09/25/2020
|
Timothy Anderson
C3 Real Estate Solutions, LLC
| |
|
07/02/2020
|
1 Bed
|
1 Bath
|
563 ft²
|
$190,000
1 Bed
1 Bath
563 ft²
|
$179,000
-5.79%
09/02/2020
|
Daniel Valles
| |
|
07/01/2020
|
1 Bed
|
1 Bath
|
563 ft²
|
$190,000
1 Bed
1 Bath
563 ft²
|
$179,000
-5.79%
08/28/2020
|
Daniel Mark Valles
C3 Real Estate Solutions, LLC
| |
|
05/08/2020
|
2 Bed
|
1 Bath
|
848 ft²
|
$220,000
2 Bed
1 Bath
848 ft²
|
$220,000
06/26/2020
|
Cindy Blach
Group Mulberry
| |
|
12/05/2019
|
2 Bed
|
2 Bath
|
1000 ft²
|
$230,000
2 Bed
2 Bath
1000 ft²
|
$230,000
01/17/2020
|
Colby Sterling
| |
|
08/14/2019
|
2 Bed
|
2 Bath
|
850 ft²
|
$215,000
2 Bed
2 Bath
850 ft²
|
$210,000
-2.33%
09/17/2019
|
Richard Hausman
Roots Real Estate
| |
|
04/30/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$219,500
2 Bed
2 Bath
1000 ft²
|
$221,000
+0.68%
05/22/2018
|
Angie Spangler
RE/MAX Alliance-FTC Dwtn
| |
|
02/27/2018
|
2 Bed
|
1 Bath
|
848 ft²
|
$205,000
2 Bed
1 Bath
848 ft²
|
$207,000
+0.98%
03/16/2018
|
Mark Steven Goldrich
Group Horsetooth
| |
|
08/11/2017
|
2 Bed
|
1 Bath
|
850 ft²
|
$199,900
2 Bed
1 Bath
850 ft²
|
$200,000
+0.05%
10/02/2017
|
Pete Thrasher
Headwaters Realty LLC
| |
|
07/21/2017
|
2 Bed
|
1 Bath
|
848 ft²
|
$200,000
2 Bed
1 Bath
848 ft²
|
$200,000
08/08/2017
|
Josh Dowling
Elevations Real Estate, LLC
| |
|
04/16/2016
|
2 Bed
|
2 Bath
|
848 ft²
|
$199,900
2 Bed
2 Bath
848 ft²
|
$216,000
+8.05%
06/10/2016
|
Michael Nicholson
Home Savings Realty
| |
|
04/08/2016
|
2 Bed
|
2 Bath
|
1000 ft²
|
$185,000
2 Bed
2 Bath
1000 ft²
|
$205,000
+10.81%
05/09/2016
|
Jimmy Aron
| |
|
10/05/2015
|
2 Bed
|
1 Bath
|
848 ft²
|
$159,900
2 Bed
1 Bath
848 ft²
|
$166,000
+3.81%
11/20/2015
|
Ben Woodrum
Coldwell Banker Realty - Fort Collins
| |
|
03/08/2016
|
2 Bed
|
2 Bath
|
850 ft²
|
$149,900
2 Bed
2 Bath
850 ft²
|
$157,000
+4.74%
04/28/2016
|
Robert Golba
Golba Group Real Estate LLC
| |
|
10/20/2014
|
2 Bed
|
2 Bath
|
1000 ft²
|
$140,000
2 Bed
2 Bath
1000 ft²
|
$141,000
+0.71%
11/13/2014
|
Tami Kay Spaulding
Group Harmony
| |
|
04/03/2015
|
1 Bed
|
1 Bath
|
608 ft²
|
$113,500
1 Bed
1 Bath
608 ft²
|
$111,000
-2.20%
04/30/2015
|
Laura Olive
RE/MAX Alliance-FTC Dwtn
| |
|
09/15/2014
|
2 Bed
|
2 Bath
|
1047 ft²
|
$149,900
2 Bed
2 Bath
1047 ft²
|
$149,900
10/17/2014
|
Marnie Long
Group Harmony
| |
|
06/19/2014
|
1 Bed
|
1 Bath
|
608 ft²
|
$112,500
1 Bed
1 Bath
608 ft²
|
$107,500
-4.44%
07/29/2014
|
Renee Shaw
RE/MAX Advanced Inc.
| |
|
06/07/2014
|
1 Bed
|
1 Bath
|
608 ft²
|
$110,900
1 Bed
1 Bath
608 ft²
|
$103,000
-7.12%
08/27/2014
|
Julie Stinson
RE/MAX Alliance-Loveland
| |
|
08/31/2013
|
1 Bed
|
1 Bath
|
849 ft²
|
$112,000
1 Bed
1 Bath
849 ft²
|
$98,900
-11.70%
11/07/2013
|
Kathy Mahaffey
Kathy Mahaffey RE Services
| |
|
06/24/2013
|
2 Bed
|
2 Bath
|
850 ft²
|
$123,000
2 Bed
2 Bath
850 ft²
|
$119,500
-2.85%
08/08/2013
|
Carolina Westers
RE/MAX Advanced Inc.
| |
|
06/13/2012
|
2 Bed
|
2 Bath
|
1056 ft²
|
$113,000
2 Bed
2 Bath
1056 ft²
|
$113,000
02/27/2013
|
Own This Home Team
RE/MAX Alliance-Loveland
| |
|
06/13/2012
|
2 Bed
|
2 Bath
|
848 ft²
|
$108,000
2 Bed
2 Bath
848 ft²
|
$101,500
-6.02%
08/22/2012
|
John Meyers
Silver Sage Realty LLC
| |
|
03/12/2012
|
2 Bed
|
2 Bath
|
720 ft²
|
$113,500
2 Bed
2 Bath
720 ft²
|
$104,000
-8.37%
07/05/2012
|
Connie Herrera
RE/MAX Advanced Inc.
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017