3565 Windmill Dr #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 14, 2023 | Sold | ||
| Sold | |||
| Mar 27, 2023 | Listed by Group Mulberry | $245,000 | |
| Listed by Group Mulberry | |||
| | |||
|
SBP. Investor opportunity with a great Tenant! Cozy 1-bedroom condo in a convenient location. One-level ground floor living! Refrigerator, stove, and stacked clothes washer/dryer all stay. Master bedroom with walk-in closet, plus an inviting living room fireplace & room A/C. HOA fee includes play area, water, trash & recycling. Property Management in place if needed.
| |||
| Sep 1, 2022 | Listed by The Group Inc - Centerra | $245,000 | |
| Listed by The Group Inc - Centerra | |||
| | |||
|
Investor opportunity with a great Tenant! Cozy 1-bedroom condo in a convenient location. One-level ground floor living! Refrigerator, stove, and stacked clothes washer/dryer all stay. Master bedroom with walk-in closet, plus an inviting living room fireplace & room A/C. HOA fee includes play area, water, trash & recycling. Property Management in place if needed. Tenant occupied: $142/mo HOA and rented for $1200/mo thru 7/31/23.
| |||
| Jul 23, 2021 | Sold | ||
| Sold | |||
| Jun 17, 2021 | Listed by Full House Realty Group | $235,000 | |
| Listed by Full House Realty Group | |||
| | |||
|
Fantastic investor, first-time buyer, or college condo opportunity. Two bedroom, two level unit. Main bedroom is on the ground floor with updated kitchen and main level laundry hookups. Main floor bathroom with shower and bathtub. Bedroom two is a loft bedroom upstairs. Open floor plan with vaulted ceilings and a fireplace in the living room. Updated kitchen and bath. Stainless steel appliances. Cute front patio area. Mini Split AC Unit. Lovely green open space behind unit. Convenient location, close to bus stop and shops.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/20/2025
|
2 Bed
|
1 Bath
|
850 ft²
|
$295,000
2 Bed
1 Bath
850 ft²
|
-
-
|
Sean Haines
Drake Manor Management Inc.
| |
|
12/12/2025
|
2 Bed
|
1 Bath
|
848 ft²
|
$239,000
2 Bed
1 Bath
848 ft²
|
$235,000
-1.67%
02/19/2026
|
Katie Beamon
RE/MAX Alliance-FTC South
| |
|
08/08/2025
|
2 Bed
|
2 Bath
|
1000 ft²
|
$275,000
2 Bed
2 Bath
1000 ft²
|
$265,000
-3.64%
12/16/2025
|
Lestel Meade
Century 21 Humpal Inc
| |
|
05/10/2025
|
2 Bed
|
1 Bath
|
1000 ft²
|
$295,000
2 Bed
1 Bath
1000 ft²
|
$282,500
-4.24%
07/01/2025
|
Vicky Rath
Coldwell Banker Realty - NoCo
| |
|
03/26/2025
|
1 Bed
|
1 Bath
|
608 ft²
|
$240,000
1 Bed
1 Bath
608 ft²
|
-
-
|
Debbie Hansen
Group Centerra
| |
|
03/07/2025
|
2 Bed
|
2 Bath
|
1000 ft²
|
$320,000
2 Bed
2 Bath
1000 ft²
|
$275,000
-14.06%
07/03/2025
|
Karen Rowan
The Group Inc - Harmony
| |
|
04/06/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$325,000
2 Bed
2 Bath
1000 ft²
|
$320,000
-1.54%
05/20/2024
|
Eric Morris
Fathom Realty Colorado LLC
| |
|
04/06/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$325,000
2 Bed
2 Bath
1000 ft²
|
$320,000
-1.54%
05/20/2024
|
Eric Morris
Fathom Realty Colorado LLC
| |
|
04/06/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$325,000
2 Bed
2 Bath
1000 ft²
|
$320,000
-1.54%
05/20/2024
|
Eric Morris
Fathom Realty Colorado LLC
| |
|
01/08/2024
|
2 Bed
|
2 Bath
|
1000 ft²
|
$315,000
2 Bed
2 Bath
1000 ft²
|
$300,000
-4.76%
03/04/2024
|
Robert Blase
Corcoran Perry & Co
| |
|
06/07/2023
|
2 Bed
|
2 Bath
|
1000 ft²
|
$335,000
2 Bed
2 Bath
1000 ft²
|
$338,000
+0.90%
06/26/2023
|
Ben Barnhart
Windermere Fort Collins
| |
|
03/27/2023
|
1 Bed
|
1 Bath
|
613 ft²
|
$245,000
1 Bed
1 Bath
613 ft²
|
$245,000
04/14/2023
|
Kyle Basnar
Group Mulberry
| |
|
09/01/2022
|
1 Bed
|
1 Bath
|
613 ft²
|
$245,000
1 Bed
1 Bath
613 ft²
|
-
-
|
Barbara Medina
The Group Inc - Centerra
| |
|
07/22/2022
|
2 Bed
|
1 Bath
|
848 ft²
|
$300,000
2 Bed
1 Bath
848 ft²
|
$295,000
-1.67%
09/09/2022
|
Garland Stephens
1ST Realty Associates Inc
| |
|
07/08/2022
|
2 Bed
|
2 Bath
|
1000 ft²
|
$310,000
2 Bed
2 Bath
1000 ft²
|
$305,000
-1.61%
08/31/2022
|
Kathleen Berrigan
JPAR Modern Real Estate Co
| |
|
05/13/2022
|
Studio
|
-
|
850 ft²
|
$289,995
Studio
-
850 ft²
|
$315,509
+8.80%
06/17/2022
|
David W Powell
Group Loveland
| |
|
01/12/2021
|
2 Bed
|
1 Bath
|
848 ft²
|
$220,000
2 Bed
1 Bath
848 ft²
|
$215,000
-2.27%
03/01/2021
|
Becky Vasos
Group Harmony
| |
|
08/28/2020
|
2 Bed
|
2 Bath
|
1000 ft²
|
$230,000
2 Bed
2 Bath
1000 ft²
|
$230,000
09/25/2020
|
Timothy Anderson
C3 Real Estate Solutions, LLC
| |
|
07/02/2020
|
1 Bed
|
1 Bath
|
563 ft²
|
$190,000
1 Bed
1 Bath
563 ft²
|
$179,000
-5.79%
09/02/2020
|
Daniel Valles
| |
|
07/01/2020
|
1 Bed
|
1 Bath
|
563 ft²
|
$190,000
1 Bed
1 Bath
563 ft²
|
$179,000
-5.79%
08/28/2020
|
Daniel Mark Valles
C3 Real Estate Solutions, LLC
| |
|
05/08/2020
|
2 Bed
|
1 Bath
|
848 ft²
|
$220,000
2 Bed
1 Bath
848 ft²
|
$220,000
06/26/2020
|
Cindy Blach
Group Mulberry
| |
|
12/05/2019
|
2 Bed
|
2 Bath
|
1000 ft²
|
$230,000
2 Bed
2 Bath
1000 ft²
|
$230,000
01/17/2020
|
Colby Sterling
| |
|
08/14/2019
|
2 Bed
|
2 Bath
|
850 ft²
|
$215,000
2 Bed
2 Bath
850 ft²
|
$210,000
-2.33%
09/17/2019
|
Richard Hausman
Roots Real Estate
| |
|
04/30/2018
|
2 Bed
|
2 Bath
|
1000 ft²
|
$219,500
2 Bed
2 Bath
1000 ft²
|
$221,000
+0.68%
05/22/2018
|
Angie Spangler
RE/MAX Alliance-FTC Dwtn
| |
|
02/27/2018
|
2 Bed
|
1 Bath
|
848 ft²
|
$205,000
2 Bed
1 Bath
848 ft²
|
$207,000
+0.98%
03/16/2018
|
Mark Steven Goldrich
Group Horsetooth
| |
|
08/11/2017
|
2 Bed
|
1 Bath
|
850 ft²
|
$199,900
2 Bed
1 Bath
850 ft²
|
$200,000
+0.05%
10/02/2017
|
Pete Thrasher
Headwaters Realty LLC
| |
|
07/21/2017
|
2 Bed
|
1 Bath
|
848 ft²
|
$200,000
2 Bed
1 Bath
848 ft²
|
$200,000
08/08/2017
|
Josh Dowling
Elevations Real Estate, LLC
| |
|
04/16/2016
|
2 Bed
|
2 Bath
|
848 ft²
|
$199,900
2 Bed
2 Bath
848 ft²
|
$216,000
+8.05%
06/10/2016
|
Michael Nicholson
Home Savings Realty
| |
|
04/08/2016
|
2 Bed
|
2 Bath
|
1000 ft²
|
$185,000
2 Bed
2 Bath
1000 ft²
|
$205,000
+10.81%
05/09/2016
|
Jimmy Aron
| |
|
10/05/2015
|
2 Bed
|
1 Bath
|
848 ft²
|
$159,900
2 Bed
1 Bath
848 ft²
|
$166,000
+3.81%
11/20/2015
|
Ben Woodrum
Coldwell Banker Realty - Fort Collins
| |
|
03/08/2016
|
2 Bed
|
2 Bath
|
850 ft²
|
$149,900
2 Bed
2 Bath
850 ft²
|
$157,000
+4.74%
04/28/2016
|
Robert Golba
Golba Group Real Estate LLC
| |
|
10/20/2014
|
2 Bed
|
2 Bath
|
1000 ft²
|
$140,000
2 Bed
2 Bath
1000 ft²
|
$141,000
+0.71%
11/13/2014
|
Tami Kay Spaulding
Group Harmony
| |
|
04/03/2015
|
1 Bed
|
1 Bath
|
608 ft²
|
$113,500
1 Bed
1 Bath
608 ft²
|
$111,000
-2.20%
04/30/2015
|
Laura Olive
RE/MAX Alliance-FTC Dwtn
| |
|
09/15/2014
|
2 Bed
|
2 Bath
|
1047 ft²
|
$149,900
2 Bed
2 Bath
1047 ft²
|
$149,900
10/17/2014
|
Marnie Long
Group Harmony
| |
|
06/19/2014
|
1 Bed
|
1 Bath
|
608 ft²
|
$112,500
1 Bed
1 Bath
608 ft²
|
$107,500
-4.44%
07/29/2014
|
Renee Shaw
RE/MAX Advanced Inc.
| |
|
06/07/2014
|
1 Bed
|
1 Bath
|
608 ft²
|
$110,900
1 Bed
1 Bath
608 ft²
|
$103,000
-7.12%
08/27/2014
|
Julie Stinson
RE/MAX Alliance-Loveland
| |
|
08/31/2013
|
1 Bed
|
1 Bath
|
849 ft²
|
$112,000
1 Bed
1 Bath
849 ft²
|
$98,900
-11.70%
11/07/2013
|
Kathy Mahaffey
Kathy Mahaffey RE Services
| |
|
06/24/2013
|
2 Bed
|
2 Bath
|
850 ft²
|
$123,000
2 Bed
2 Bath
850 ft²
|
$119,500
-2.85%
08/08/2013
|
Carolina Westers
RE/MAX Advanced Inc.
| |
|
06/13/2012
|
2 Bed
|
2 Bath
|
1056 ft²
|
$113,000
2 Bed
2 Bath
1056 ft²
|
$113,000
02/27/2013
|
Own This Home Team
RE/MAX Alliance-Loveland
| |
|
06/13/2012
|
2 Bed
|
2 Bath
|
848 ft²
|
$108,000
2 Bed
2 Bath
848 ft²
|
$101,500
-6.02%
08/22/2012
|
John Meyers
Silver Sage Realty LLC
| |
|
03/12/2012
|
2 Bed
|
2 Bath
|
720 ft²
|
$113,500
2 Bed
2 Bath
720 ft²
|
$104,000
-8.37%
07/05/2012
|
Connie Herrera
RE/MAX Advanced Inc.
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017