3561 E Moonlight Street #5
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 28, 2025 | Sold | ||
| Sold | |||
| Jan 7, 2025 | In contract | - | |
| In contract | |||
| Jan 7, 2025 | Price Decreased |
$595,000
↓ $20K
(3.3%) | |
| Price Decreased | |||
| Oct 23, 2024 | Price Decreased |
$615,000
↓ $25K
(3.9%) | |
| Price Decreased | |||
| Oct 15, 2024 | Listed by Circa Properties, Inc. | $640,000 | |
| Listed by Circa Properties, Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/15/2024
|
3 Bed
|
3 Bath
|
1375 ft²
|
$640,000
3 Bed
3 Bath
1375 ft²
|
$590,000
-7.81%
02/28/2025
|
Ryan Tan
Rezman, Inc.
| |
|
06/07/2024
|
3 Bed
|
3 Bath
|
1520 ft²
|
$629,000
3 Bed
3 Bath
1520 ft²
|
$625,000
-0.64%
07/31/2024
|
Sharon Gamboa
Richard Carmen Real Estate
| |
|
07/13/2022
|
3 Bed
|
3 Bath
|
1520 ft²
|
$629,900
3 Bed
3 Bath
1520 ft²
|
-
-
|
Monique Zacarias
Keller Williams - KW College Park - Upland
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017