26
Map
3511 FOREST EDGE DRIVE #173C
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2025 | Sold | ||
| Sold | |||
| May 24, 2025 | In contract | - | |
| In contract | |||
| May 21, 2025 | Relisted | $225,000 | |
| Relisted | |||
| May 18, 2025 | In contract | - | |
| In contract | |||
| May 8, 2025 | Listed by Weichert, REALTORS | $225,000 | |
| Listed by Weichert, REALTORS | |||
| |||
|
Gorgeous, renovated condo in Leisure World, a 55+ community that lives like a resort! This spacious unit boasts a newer kitchen with tons of storage space, including pull-out shelves and a pantry! The living area offers an open floor plan and includes a terrific wet bar! There are 2 sets of sliding glass doors that lead to a long balcony that overlooks trees. The bedrooms and bathrooms are large and offer generous closet and storage space. Freshly painted, this home is ready for immediate occupancy. Did I mention the reserved carport space and additional storage?! All of this, plus the incredible amenities of Leisure World (2 clubhouses 3 restaurants, indoor and outdoor pools, awesome fitness center, 24-hour security, 18-hole golf course, billiards and card room, wood shop, library, auditorium, art studio, pickleball courts, community garden and MedStar Medical Health Center) make this home an unbeatable value in today's market!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2025
|
2 Bed
|
2 Bath
|
1273 ft²
|
$225,000
2 Bed
2 Bath
1273 ft²
|
$220,000
-2.22%
06/06/2025
|
James Higgins
Weichert, REALTORS
| |
|
09/21/2024
|
1 Bed
|
2 Bath
|
946 ft²
|
$171,000
1 Bed
2 Bath
946 ft²
|
$178,000
+4.09%
11/13/2024
|
Carmen Murphy
Samson Properties
| |
|
02/18/2024
|
2 Bed
|
2 Bath
|
1273 ft²
|
$209,900
2 Bed
2 Bath
1273 ft²
|
$205,000
-2.33%
03/13/2024
|
Sudha Baxter
Weichert, REALTORS
| |
|
05/25/2023
|
2 Bed
|
2 Bath
|
1157 ft²
|
$189,900
2 Bed
2 Bath
1157 ft²
|
$200,000
+5.32%
07/06/2023
|
Karen Ranallo
Weichert, REALTORS
| |
|
05/13/2023
|
1 Bed
|
2 Bath
|
946 ft²
|
$160,000
1 Bed
2 Bath
946 ft²
|
$165,322
+3.33%
06/21/2023
|
Karen Rollings
EXP Realty, LLC
| |
|
05/15/2020
|
2 Bed
|
2 Bath
|
1157 ft²
|
$175,000
2 Bed
2 Bath
1157 ft²
|
$175,000
05/19/2021
|
Christine Colburn
Weichert, REALTORS
| |
|
02/15/2020
|
2 Bed
|
2 Bath
|
1273 ft²
|
$179,899
2 Bed
2 Bath
1273 ft²
|
$181,000
+0.61%
06/19/2020
|
John H Radcliffe
Weichert, REALTORS
| |
|
11/28/2017
|
3 Bed
|
2 Bath
|
1415 ft²
|
$214,900
3 Bed
2 Bath
1415 ft²
|
$213,000
-0.88%
01/24/2018
|
Christine Sherrod
Weichert, REALTORS
| |
|
11/25/2017
|
3 Bed
|
2 Bath
|
1415 ft²
|
$184,900
3 Bed
2 Bath
1415 ft²
|
$172,500
-6.71%
08/15/2018
|
Marilyn Chmielewski
Weichert, REALTORS
| |
|
11/20/2016
|
3 Bed
|
2 Bath
|
1415 ft²
|
$184,900
3 Bed
2 Bath
1415 ft²
|
$175,000
-5.35%
02/03/2017
|
John Radcliffe
Weichert, REALTORS
| |
|
11/24/2015
|
3 Bed
|
2 Bath
|
1415 ft²
|
$175,000
3 Bed
2 Bath
1415 ft²
|
$176,000
+0.57%
02/10/2016
|
Matthew A Lancelotta
RE/MAX Realty Group
| |
|
10/10/2015
|
1 Bed
|
1 Bath
|
850 ft²
|
$79,900
1 Bed
1 Bath
850 ft²
|
$70,000
-12.39%
11/23/2015
|
John Radcliffe
Weichert, REALTORS
| |
|
03/16/2012
|
2 Bed
|
2 Bath
|
1273 ft²
|
$115,000
2 Bed
2 Bath
1273 ft²
|
$106,500
-7.39%
08/10/2012
|
Deborah Younkers
Weichert, REALTORS
| |
|
04/15/2011
|
2 Bed
|
2 Bath
|
1157 ft²
|
$101,300
2 Bed
2 Bath
1157 ft²
|
$97,500
-3.75%
01/06/2012
|
Marilyn Chmielewski
Weichert, REALTORS
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017