3511 FOREST EDGE DR #171F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 13, 2024 | Sold | ||
| Sold | |||
| Nov 1, 2024 | In contract | - | |
| In contract | |||
| Oct 24, 2024 | Relisted | $171,000 | |
| Relisted | |||
| Oct 2, 2024 | In contract | - | |
| In contract | |||
| Sep 21, 2024 | Listed by Samson Properties | $171,000 | |
| Listed by Samson Properties | |||
| | |||
|
Offers will be presented 12pm Friday, November1. Best one-bedroom in Leisure World, a 55+ gated active adult community! ALL UTILITIES ARE INCLUDED PLUS CARPORT PARKING in this spacious and updated Cordoba Villa model, featuring a large bedroom with en suite bath, dressing area, and ample closets. The open living/dining area leads to a walk-out patio, ideal for dog owners, walkers, and bikers, with serene views of deer and a beautiful crape myrtle. Recent upgrades include a 2023 HVAC system, fresh paint, neutral carpet, modern lighting, and 2024 kitchen updates like a new disposal and faucet. Carport parking is close by, with plenty of extra parking in the lot. Enjoy Leisure World of MD’s fantastic amenities, including two clubhouses, pools, restaurants, golf membership available, state of the art fitness center, and more. Perfect for an active, comfortable lifestyle! Leisure World purchasers pay two fees at settlement: $350 membership transfer fee and a contribution to the resale improvement fund of 3% of the gross sales price.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2025
|
2 Bed
|
2 Bath
|
1273 ft²
|
$225,000
2 Bed
2 Bath
1273 ft²
|
$220,000
-2.22%
06/06/2025
|
James Higgins
Weichert, REALTORS
| |
|
09/21/2024
|
1 Bed
|
2 Bath
|
946 ft²
|
$171,000
1 Bed
2 Bath
946 ft²
|
$178,000
+4.09%
11/13/2024
|
Carmen Murphy
Samson Properties
| |
|
02/18/2024
|
2 Bed
|
2 Bath
|
1273 ft²
|
$209,900
2 Bed
2 Bath
1273 ft²
|
$205,000
-2.33%
03/13/2024
|
Sudha Baxter
Weichert, REALTORS
| |
|
05/25/2023
|
2 Bed
|
2 Bath
|
1157 ft²
|
$189,900
2 Bed
2 Bath
1157 ft²
|
$200,000
+5.32%
07/06/2023
|
Karen Ranallo
Weichert, REALTORS
| |
|
05/13/2023
|
1 Bed
|
2 Bath
|
946 ft²
|
$160,000
1 Bed
2 Bath
946 ft²
|
$165,322
+3.33%
06/21/2023
|
Karen Rollings
EXP Realty, LLC
| |
|
05/15/2020
|
2 Bed
|
2 Bath
|
1157 ft²
|
$175,000
2 Bed
2 Bath
1157 ft²
|
$175,000
05/19/2021
|
Christine Colburn
Weichert, REALTORS
| |
|
02/15/2020
|
2 Bed
|
2 Bath
|
1273 ft²
|
$179,899
2 Bed
2 Bath
1273 ft²
|
$181,000
+0.61%
06/19/2020
|
John H Radcliffe
Weichert, REALTORS
| |
|
11/28/2017
|
3 Bed
|
2 Bath
|
1415 ft²
|
$214,900
3 Bed
2 Bath
1415 ft²
|
$213,000
-0.88%
01/24/2018
|
Christine Sherrod
Weichert, REALTORS
| |
|
11/25/2017
|
3 Bed
|
2 Bath
|
1415 ft²
|
$184,900
3 Bed
2 Bath
1415 ft²
|
$172,500
-6.71%
08/15/2018
|
Marilyn Chmielewski
Weichert, REALTORS
| |
|
11/20/2016
|
3 Bed
|
2 Bath
|
1415 ft²
|
$184,900
3 Bed
2 Bath
1415 ft²
|
$175,000
-5.35%
02/03/2017
|
John Radcliffe
Weichert, REALTORS
| |
|
11/24/2015
|
3 Bed
|
2 Bath
|
1415 ft²
|
$175,000
3 Bed
2 Bath
1415 ft²
|
$176,000
+0.57%
02/10/2016
|
Matthew A Lancelotta
RE/MAX Realty Group
| |
|
10/10/2015
|
1 Bed
|
1 Bath
|
850 ft²
|
$79,900
1 Bed
1 Bath
850 ft²
|
$70,000
-12.39%
11/23/2015
|
John Radcliffe
Weichert, REALTORS
| |
|
03/16/2012
|
2 Bed
|
2 Bath
|
1273 ft²
|
$115,000
2 Bed
2 Bath
1273 ft²
|
$106,500
-7.39%
08/10/2012
|
Deborah Younkers
Weichert, REALTORS
| |
|
04/15/2011
|
2 Bed
|
2 Bath
|
1157 ft²
|
$101,300
2 Bed
2 Bath
1157 ft²
|
$97,500
-3.75%
01/06/2012
|
Marilyn Chmielewski
Weichert, REALTORS
|
Building Info
About Rossmoor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
$3,200 /mo
- 3 Beds
- 2 Baths
- 2,158 ft²
$2,600 /mo
- 3 Beds
- 2 Baths
- 1,382 ft²
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017