35 Will Drive #135
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 15, 2001 | Sold | ||
| Sold | |||
| Sep 10, 2001 | Listed by We Realty Group - The Parshley Team | $109,900 | |
| Listed by We Realty Group - The Parshley Team | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
07/13/2023
|
2 Bed
|
1 Bath
|
892 ft²
|
$329,000
2 Bed
1 Bath
892 ft²
|
$340,000
+3.34%
09/21/2023
|
Justin Rollo
Signal Real Estate
| |
|
07/13/2023
|
2 Bed
|
1 Bath
|
895 ft²
|
$299,900
2 Bed
1 Bath
895 ft²
|
$305,000
+1.70%
10/05/2023
|
Melissa Mayer
Compass
| |
|
06/30/2023
|
2 Bed
|
1 Bath
|
892 ft²
|
$315,900
2 Bed
1 Bath
892 ft²
|
$316,000
+0.03%
08/07/2023
|
Carolyn Christino
Keller Williams Realty
| |
|
10/03/2022
|
2 Bed
|
1 Bath
|
892 ft²
|
$294,900
2 Bed
1 Bath
892 ft²
|
$306,000
+3.76%
10/27/2022
|
Daniel Gouveia
Keller Williams Realty
| |
|
06/26/2019
|
1 Bed
|
1 Bath
|
690 ft²
|
$175,000
1 Bed
1 Bath
690 ft²
|
$195,000
+11.43%
08/08/2019
|
Karen Tanzer
Coldwell Banker Realty - Sharon
| |
|
11/01/2018
|
2 Bed
|
1 Bath
|
895 ft²
|
$239,900
2 Bed
1 Bath
895 ft²
|
$236,000
-1.63%
01/11/2019
|
Steven Callahan
LAJ Home-S LLC
| |
|
06/21/2018
|
2 Bed
|
1 Bath
|
892 ft²
|
$239,900
2 Bed
1 Bath
892 ft²
|
$239,900
08/10/2018
|
Susan Saunders
Advisors Living - Canton
| |
|
06/25/2012
|
2 Bed
|
1 Bath
|
895 ft²
|
$139,900
2 Bed
1 Bath
895 ft²
|
$128,000
-8.51%
09/18/2012
|
Mikel DeFrancesco
Value Home Realty, Inc.
| |
|
07/05/2009
|
2 Bed
|
1 Bath
|
892 ft²
|
$147,900
2 Bed
1 Bath
892 ft²
|
$150,000
+1.42%
09/17/2009
|
Barbara Slawsby
J. L. Pratt REALTORS®
| |
|
07/06/2004
|
2 Bed
|
1 Bath
|
895 ft²
|
$209,900
2 Bed
1 Bath
895 ft²
|
$212,000
+1.00%
08/23/2004
|
Joe Pierce
Century 21 Tullish & Clancy
| |
|
04/29/2002
|
2 Bed
|
1 Bath
|
892 ft²
|
$159,900
2 Bed
1 Bath
892 ft²
|
$158,500
-0.88%
06/27/2002
|
Theresa Lawyer
ELITE Realty Advisors
| |
|
09/10/2001
|
1 Bed
|
1 Bath
|
690 ft²
|
$109,900
1 Bed
1 Bath
690 ft²
|
$116,000
+5.55%
10/15/2001
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
10/23/1997
|
2 Bed
|
1 Bath
|
875 ft²
|
$67,900
2 Bed
1 Bath
875 ft²
|
$67,900
12/01/1997
|
Barbara Stein Miller
Coldwell Banker Realty - Sharon
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017