35 School Street #21
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2009 | Sold | ||
| Sold | |||
| Sep 1, 2009 | Listed by RE/MAX Insight | $137,500 | |
| Listed by RE/MAX Insight | |||
| Sep 23, 2005 | Sold | ||
| Sold | |||
| Nov 20, 2001 | Sold | ||
| Sold | |||
| Sep 5, 2001 | Listed by Harkins Real Estate | $104,900 | |
| Listed by Harkins Real Estate | |||
| | |||
|
WHY PAY RENT WHEN YOU CAN OWN THIS SPACIOUS 2BEDRM DRACUT CONDO. A WISE INVESTMENT THIS 3RD FLR CORNER END UNIT HAS LOTS TO OFFER AND IS PRICED TO SELL! TUCKED AWAY ON QUIET SIDE STREET. RUN TO SEE THIS ONE BEFORE IT'S TOO LATE!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/05/2025
|
2 Bed
|
1 Bath
|
792 ft²
|
$299,900
2 Bed
1 Bath
792 ft²
|
$295,000
-1.63%
09/24/2025
|
Maureen Howe
ERA Key Realty Services
| |
|
04/24/2024
|
2 Bed
|
1 Bath
|
792 ft²
|
$290,000
2 Bed
1 Bath
792 ft²
|
$305,000
+5.17%
05/29/2024
|
Michael Coomas
Coco, Early & Associates The Andovers
| |
|
03/14/2024
|
2 Bed
|
1 Bath
|
791 ft²
|
$269,900
2 Bed
1 Bath
791 ft²
|
$300,000
+11.15%
04/05/2024
|
Kerry Nicolls
Leading Edge Real Estate
| |
|
12/08/2022
|
2 Bed
|
1 Bath
|
792 ft²
|
$243,800
2 Bed
1 Bath
792 ft²
|
$243,800
01/13/2023
|
Susan Ducharme
Coco Early & Associates Windham Division LLC
| |
|
11/01/2022
|
2 Bed
|
1 Bath
|
793 ft²
|
$254,900
2 Bed
1 Bath
793 ft²
|
$250,000
-1.92%
11/18/2022
|
Matt Milonopoulos
RE/MAX Insight
| |
|
01/26/2022
|
2 Bed
|
1 Bath
|
773 ft²
|
$235,000
2 Bed
1 Bath
773 ft²
|
$250,000
+6.38%
03/09/2022
|
Ellen Patchen
Keller Williams Realty
| |
|
11/16/2021
|
2 Bed
|
1 Bath
|
766 ft²
|
$199,000
2 Bed
1 Bath
766 ft²
|
$225,000
+13.07%
01/03/2022
|
Daniel O'Rourke
RE/MAX Andrew Realty Services
| |
|
04/28/2021
|
2 Bed
|
1 Bath
|
792 ft²
|
$210,000
2 Bed
1 Bath
792 ft²
|
$226,000
+7.62%
06/04/2021
|
Kelly Espinola
Keller Williams Realty-Merrimack
| |
|
08/09/2019
|
2 Bed
|
1 Bath
|
792 ft²
|
$165,000
2 Bed
1 Bath
792 ft²
|
$170,000
+3.03%
10/31/2019
|
Susan Ducharme
Century 21 North East
| |
|
04/16/2018
|
2 Bed
|
1 Bath
|
792 ft²
|
$169,900
2 Bed
1 Bath
792 ft²
|
$178,000
+4.77%
05/31/2018
|
Joel Simes
Simes City Realty
| |
|
03/29/2018
|
2 Bed
|
1 Bath
|
797 ft²
|
$152,000
2 Bed
1 Bath
797 ft²
|
$163,500
+7.57%
05/15/2018
|
George Politis
Keller Williams Realty
| |
|
03/02/2018
|
2 Bed
|
1 Bath
|
771 ft²
|
$159,000
2 Bed
1 Bath
771 ft²
|
$170,000
+6.92%
05/11/2018
|
George Politis
Bean Group
| |
|
01/02/2018
|
2 Bed
|
1 Bath
|
791 ft²
|
$145,000
2 Bed
1 Bath
791 ft²
|
$155,000
+6.90%
02/14/2018
|
Tim Desmarais
Keller Williams Realty
| |
|
02/10/2016
|
2 Bed
|
1 Bath
|
771 ft²
|
$144,000
2 Bed
1 Bath
771 ft²
|
$134,000
-6.94%
04/22/2016
|
Joanne Keefe
Barrett Real Estate
| |
|
02/09/2016
|
2 Bed
|
1 Bath
|
783 ft²
|
$114,900
2 Bed
1 Bath
783 ft²
|
$114,204
-0.61%
06/15/2016
|
Bethania Camilo-Correa
Century 21 McLennan & Company
| |
|
08/18/2015
|
2 Bed
|
1 Bath
|
792 ft²
|
$129,900
2 Bed
1 Bath
792 ft²
|
$126,500
-2.62%
12/18/2015
|
The Snyder Team
RE/MAX Innovative Properties
| |
|
08/21/2013
|
2 Bed
|
1 Bath
|
766 ft²
|
$82,000
2 Bed
1 Bath
766 ft²
|
$82,000
01/17/2014
|
David Ouellette
Better Homes and Gardens Real Estate - The Masiello Group
| |
|
08/06/2013
|
2 Bed
|
1 Bath
|
792 ft²
|
$99,900
2 Bed
1 Bath
792 ft²
|
$84,000
-15.92%
03/12/2014
|
Mary Coen
Century 21 Travis R. E.
| |
|
03/16/2012
|
2 Bed
|
1 Bath
|
768 ft²
|
$79,900
2 Bed
1 Bath
768 ft²
|
$73,000
-8.64%
08/27/2012
|
Ann Behen
RE/MAX Andrew Realty Services
| |
|
04/07/2010
|
2 Bed
|
1 Bath
|
773 ft²
|
$117,900
2 Bed
1 Bath
773 ft²
|
$117,900
06/30/2010
|
Beverley Bourassa
| |
|
12/07/2009
|
2 Bed
|
1 Bath
|
791 ft²
|
$105,000
2 Bed
1 Bath
791 ft²
|
-
-
|
Kelli Cassidy
Country Crossroads Realty Associates LLC
| |
|
09/01/2009
|
2 Bed
|
1 Bath
|
806 ft²
|
$137,500
2 Bed
1 Bath
806 ft²
|
$137,000
-0.36%
11/04/2009
|
Beverley Bourassa
RE/MAX Insight
| |
|
07/25/2009
|
2 Bed
|
1 Bath
|
792 ft²
|
$124,000
2 Bed
1 Bath
792 ft²
|
$119,000
-4.03%
03/26/2010
|
Beverley Bourassa
Monogram Real Estate, LLC
| |
|
10/20/2006
|
2 Bed
|
1 Bath
|
792 ft²
|
$174,900
2 Bed
1 Bath
792 ft²
|
$167,500
-4.23%
11/30/2006
|
Joshua Gillis
ERA Key Realty Services
| |
|
06/15/2006
|
2 Bed
|
1 Bath
|
832 ft²
|
$159,900
2 Bed
1 Bath
832 ft²
|
$159,900
07/31/2006
|
Beverley Bourassa
RE/MAX Insight
| |
|
10/12/2005
|
2 Bed
|
1 Bath
|
792 ft²
|
$164,900
2 Bed
1 Bath
792 ft²
|
$165,000
+0.06%
02/06/2006
|
William Gillette
| |
|
05/20/2004
|
2 Bed
|
1 Bath
|
783 ft²
|
$147,900
2 Bed
1 Bath
783 ft²
|
$148,000
+0.07%
07/26/2004
|
Rachel Van Dinter
Re/max Prestige
| |
|
03/15/2004
|
2 Bed
|
1 Bath
|
792 ft²
|
$139,900
2 Bed
1 Bath
792 ft²
|
$133,000
-4.93%
04/30/2004
|
Matt Milonopoulos
RE/MAX Insight
| |
|
01/16/2004
|
2 Bed
|
1 Bath
|
792 ft²
|
$141,900
2 Bed
1 Bath
792 ft²
|
$137,000
-3.45%
03/29/2004
|
Tony Vassell
Realty Connection
| |
|
04/28/2003
|
2 Bed
|
1 Bath
|
788 ft²
|
$133,900
2 Bed
1 Bath
788 ft²
|
$130,000
-2.91%
07/25/2003
|
Dan O'Connell Sr
LAER Realty Partners
| |
|
02/04/2003
|
2 Bed
|
1 Bath
|
771 ft²
|
$119,900
2 Bed
1 Bath
771 ft²
|
$119,900
03/31/2003
|
Eileen Carty
Innovative Realty
| |
|
08/08/2002
|
2 Bed
|
1 Bath
|
800 ft²
|
$135,000
2 Bed
1 Bath
800 ft²
|
$135,000
12/31/2002
|
Constance Doto
Connie Doto Realty Group
| |
|
09/05/2001
|
2 Bed
|
1 Bath
|
806 ft²
|
$104,900
2 Bed
1 Bath
806 ft²
|
$102,500
-2.29%
11/20/2001
|
Cecilia Harkins Moses
Harkins Real Estate
| |
|
12/15/2000
|
2 Bed
|
1 Bath
|
793 ft²
|
$86,900
2 Bed
1 Bath
793 ft²
|
$86,900
02/08/2001
|
Buddy Caveney
RE/MAX Insight
| |
|
09/01/2000
|
2 Bed
|
1 Bath
|
791 ft²
|
$84,900
2 Bed
1 Bath
791 ft²
|
$84,900
12/01/2000
|
Michelle Silvaria
Century 21 G. J. Brown
| |
|
02/14/2000
|
2 Bed
|
1 Bath
|
773 ft²
|
$75,900
2 Bed
1 Bath
773 ft²
|
$75,000
-1.19%
03/31/2000
|
Ed Bisson
Bisson-Castles Realty Group, LLC
| |
|
03/30/1999
|
2 Bed
|
1 Bath
|
773 ft²
|
$52,900
2 Bed
1 Bath
773 ft²
|
$52,000
-1.70%
07/22/1999
|
David Leroux
Prudential Loughran & Associates Real Estate Inc.
| |
|
04/18/1998
|
2 Bed
|
1 Bath
|
788 ft²
|
$66,900
2 Bed
1 Bath
788 ft²
|
$64,900
-2.99%
08/07/1998
|
Jon Mcleod
Realty Connection
| |
|
07/02/1996
|
2 Bed
|
1 Bath
|
791 ft²
|
$39,900
2 Bed
1 Bath
791 ft²
|
$39,901
+0.00%
10/30/1996
|
Brian Kasprzyk
LAER Realty Partners
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017