$530,000
●
Condo -
Off Market
35 Beech St #2
Waltham, MA 02453
3 Beds
1 Bath,
1
Half Bath
1,225 Ft²
$707,968
RealtyHop Estimate
34.85%
Since Aug 1, 2020
MA-Boston
Primary Model
About This Property
Amazing like new 2-level townhome style condo with 3 bedrooms, 1.5
baths on a quiet side street just steps to Moody street stores,
shops and restaurants. First floor boasts an open floor plan, with
a sun filled living room, modern center island kitchen with granite
counters, cherry cabinets, stainless steel appliances, pantry, half
bath and stackable laundry. 2nd floor has 3 family sized bedrooms
with ample closet space and a full bath. Other amenities include
A/C with new condenser and coil, spacious private fenced patio and
exclusive use storage in basement. Deeded off-street parking for 2
cars.Certified DELEADED! Short distance to Commuter Rail, Charles
River bike and walking paths. This is a beautiful home and a must
see!
Unit Size
1,225 Ft²
Days on Market
-
Land Size
-
Price per sqft
$429
Property Type
Condo
Property Taxes
$316
HOA Dues
$161
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #72675884)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 2020 | Sold | ||
| Sold | |||
| Jun 17, 2020 | Listed by Coldwell Banker Residential Brokerage - Newton - Centre St. | $525,000 | |
| Listed by Coldwell Banker Residential Brokerage - Newton - Centre St. | |||
| Oct 26, 2010 | Sold | ||
| Sold | |||
| Aug 26, 2010 | Listed by Coldwell Banker Realty - Waltham | $329,900 | |
| Listed by Coldwell Banker Realty - Waltham | |||
| | |||
|
Stunning Top Quality Gut Renovation Townhouse separately situated and just like new construction features gorgeous granite island kitchen with stainless steel appliances, bright open floor plan, jacuzzi bath, high ceilings, new central A/C, new heat, new electric, new plumbing, new windows, new hardwood floors, new vinyl siding, sound proof insulation, unique private fenced patio, separate parking, and more! Just steps to Popular Moody Street Restaurants, Shops, and Public Transportation!
| |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Rooms: 7
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1225
Year Built Source: Public Records
Year Built: 1910
Building Area Total: 1225
Building Area Units: Square Feet
Patio and Porch Features: Patio
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $316,900
Tax Annual Amount: $3,787
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance
HOA Fee: $161
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/17/2020
|
3 Bed
|
1 Bath
|
1225 ft²
|
$525,000
3 Bed
1 Bath
1225 ft²
|
$530,000
+0.95%
07/30/2020
|
Demeo Team
Coldwell Banker Residential Brokerage - Newton - Centre St.
| |
|
08/26/2010
|
3 Bed
|
2 Bath
|
1094 ft²
|
$269,900
3 Bed
2 Bath
1094 ft²
|
$267,000
-1.07%
02/16/2011
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
08/26/2010
|
3 Bed
|
1 Bath
|
1225 ft²
|
$329,900
3 Bed
1 Bath
1225 ft²
|
$325,000
-1.49%
10/26/2010
|
Hans Brings
Coldwell Banker Residential Brokerage - Waltham
| |
|
02/11/2009
| |
4 Bed
|
4 Bath
|
2172 ft²
|
$279,900
4 Bed
4 Bath
2172 ft²
|
$251,000
-10.33%
07/12/2010
|
Hans Brings
Coldwell Banker Realty - Waltham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017