1
Map
$325,000
●
Condo -
Off Market
35 Beech Street #2
Waltham, MA 02453
3 Beds
1 Bath,
1
Half Bath
1,225 Ft²
$691,395
RealtyHop Estimate
109.58%
Since Nov 1, 2010
MA-Boston
Primary Model
About This Property
Stunning Top Quality Gut Renovation Townhouse separately situated
and just like new construction features gorgeous granite island
kitchen with stainless steel appliances, bright open floor plan,
jacuzzi bath, high ceilings, new central A/C, new heat, new
electric, new plumbing, new windows, new hardwood floors, new vinyl
siding, sound proof insulation, unique private fenced patio,
separate parking, and more! Just steps to Popular Moody
Street Restaurants, Shops, and Public Transportation!
Unit Size
1,225 Ft²
Days on Market
-
Land Size
-
Price per sqft
$269
Property Type
Condo
Property Taxes
-
HOA Dues
$150
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71128268)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 2020 | Sold | ||
| Sold | |||
| Jun 17, 2020 | Listed by Coldwell Banker Realty - Back Bay | $525,000 | |
| Listed by Coldwell Banker Realty - Back Bay | |||
| | |||
|
Amazing like new 2-level townhome style condo with 3 bedrooms, 1.5 baths on a quiet side street just steps to Moody street stores, shops and restaurants. First floor boasts an open floor plan, with a sun filled living room, modern center island kitchen with granite counters, cherry cabinets, stainless steel appliances, pantry, half bath and stackable laundry. 2nd floor has 3 family sized bedrooms with ample closet space and a full bath. Other amenities include A/C with new condenser and coil, spacious private fenced patio and exclusive use storage in basement. Deeded off-street parking for 2 cars.Certified DELEADED! Short distance to Commuter Rail, Charles River bike and walking paths. This is a beautiful home and a must see!
| |||
| Oct 26, 2010 | Sold | ||
| Sold | |||
| Aug 26, 2010 | Listed by Coldwell Banker Residential Brokerage - Waltham | $329,900 | |
| Listed by Coldwell Banker Residential Brokerage - Waltham | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile, Concrete
Rooms: 5
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 1225
Year Built Source: Owner
Year Built: 2010
Waterfront Features: Bog
Building Area Total: 1225
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio - Enclosed
Pool is Private
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance
HOA Fee: $150
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/17/2020
|
3 Bed
|
1 Bath
|
1225 ft²
|
$525,000
3 Bed
1 Bath
1225 ft²
|
$530,000
+0.95%
07/30/2020
|
Demeo Team
Coldwell Banker Residential Brokerage - Newton - Centre St.
| |
|
08/26/2010
|
3 Bed
|
2 Bath
|
1094 ft²
|
$269,900
3 Bed
2 Bath
1094 ft²
|
$267,000
-1.07%
02/16/2011
|
Hans Brings
Coldwell Banker Realty - Waltham
| |
|
08/26/2010
|
3 Bed
|
1 Bath
|
1225 ft²
|
$329,900
3 Bed
1 Bath
1225 ft²
|
$325,000
-1.49%
10/26/2010
|
Hans Brings
Coldwell Banker Residential Brokerage - Waltham
| |
|
02/11/2009
| |
4 Bed
|
4 Bath
|
2172 ft²
|
$279,900
4 Bed
4 Bath
2172 ft²
|
$251,000
-10.33%
07/12/2010
|
Hans Brings
Coldwell Banker Realty - Waltham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017