$599,000
●
House -
For Sale
3424 Sugar Camp Circle
Pigeon Forge, TN 37862
3 Beds
2 Baths
1,456 Ft²
$3,092
Est. Monthly
About This Property
Located in heart of Wears Valley on lovely almost flat lot, this
completely remodeled and updated cabin ''Little Sugar Camp'' is so easy to love. Easily accessible, nice views, hot tub
and fire pit. Interior is spacious with living area,
including stone fireplace --a perfect place to enjoy friends and
guests. Three bedrooms and two full baths. This home
can easily be your permanent home, second home, or investment
property. New updates: roof, hot tub, refrigerator,
floors, granite, tile, water heater. New king and queen size
mattresses. "Little Sugar Camp' is on Stony Brook Cabin Rentals
program.
Unit Size
1,456 Ft²
Days on Market
29 days
Land Size
0.82 acres
Price per sqft
$411
Property Type
House
Property Taxes
$151
HOA Dues
-
Year Built
1955
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 28 days ago ( #313849)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 15, 2026 | Listed by East Tennessee Realty Group | $599,000 | |
| Listed by East Tennessee Realty Group | |||
| May 7, 2013 | Listed by Exit Tennessee Realty Pros | $349,000 | |
| Listed by Exit Tennessee Realty Pros | |||
 | |||
|
This is a completely restored 1955 farmhouse to a log cabin on spacious lot and will include 2 additional lots. SELLER WILL INCLUDE 3RD LOT FOR $10,000 WITH FULL PRICE OFFER! All D-Log siding with yellow pine wood flooring, walls and ceilings. Ceiling fans in all rooms and on front deck. Stone gas fireplace may be converted back to wood burning. This home will include 2 additional buildable lots fronting Sugar Camp Circle with a total acreage of 2.55 acres. Lot 5 (.93 acre) has a 23 x 30 barn suitable for large vehicle storage. Lot 4 (.82 acre) has the home on it and a storage shed, and lot 3 (.80 acre) is vacant. Great location in Wears Valley on valley floor with excellent access roads. Lovely, peaceful neighborhood. Investment opportunity!
| |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Full Bathrooms: 2
Interior Features: Cathedral Ceiling(s), Ceiling Fan(s), Eat-in Kitchen, High Speed Internet, Great Room, Kitchen/Dining Combo, Living/Dining Combo
Appliances: Dishwasher, Double Oven, Dryer, Electric Cooktop, Electric Range, Electric Water Heater, Refrigerator, Self Cleaning Oven, Washer, Microwave Range Hood Combo
Flooring Type: Hardwood
Has Fireplace
Fireplace Features: Gas Log
Fireplaces: 1
Exterior Details
Square Footage: 1456
Property Condition: Updated/Remodeled
Architectural Style: Cabin, Log
Year Built: 1955
Building Area Total: 1456
Levels: One
Window Features: Double Pane Windows
Construction Materials: Log Siding
Patio and Porch Features: Covered, Porch
Lot Features: Front Yard, Level, Views
Lot Size Area: 0.82
Lot Size Units: Acres
Lot Size Acres: 0.82
Lot Size Square Feet: 35719.2
Lot Size Dimensions: 148.74 X 168.33 IRR
Tax Lot: 4
Water Source: Well
Financial Details
Tax Annual Amount: $1,809
Utilities Details
Cooling Type: Central Air, Heat Pump
Heating Type: Central, Heat Pump
Sewer : Septic Tank
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017