15
Map
3423 Pebble Stone Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 6, 2023 | Sold | ||
| Sold | |||
| Dec 10, 2022 | Listed by Prime Mountain Properties | $865,000 | |
| Listed by Prime Mountain Properties | |||
| |||
|
2020 built three bedroom, three bath log cabin in the heart of Pigeon Forge, 3 minutes off the Parkway! Super convenient to Pigeon Forge Parkway attractions, shops, and restaurants. Beautifully crafted cabin with an open floor plan and wooded view. The main level offers a living area with stone fireplace, fully equipped kitchen, dining area, king bedroom and full bath. The upper level features a game room, king master suite, king guest bedroom and a full bath. The spacious master suite includes a workstation with printer and full attached bath with dual vanities, whirlpool tub and walk-in shower. The cabin offers plenty of indoor entertainment with a pool table, dual basketball arcade game and tabletop arcade. Outside, you can soak in the bubbling hot tub, barbeque some dinner or just relax on the porch swing or rocking chairs. City utilities, cable TV and broadband internet. Resort amenities include an outdoor pool, picnic pavilion and basketball half court. Outstanding overnight rental opportunity.
| |||
| Oct 19, 2022 | No longer available | - | |
| No longer available | |||
| Sep 2, 2022 | In contract | - | |
| In contract | |||
| Jul 30, 2022 | Listed by United Real Estate Solutions | $899,000 | |
| Listed by United Real Estate Solutions | |||
| | |||
|
*Ask About Seller's Financing Opportunity!* This turn-key investment property built in 2020 is a big time money maker! The property did 102k in rental income for 2021 and already over 68k for 2022. This 3 bedroom, 3 full bath cabin comes fully furnished, including appliances, pool table, hot tub, electric car charging port. Brookstone Village is only a few short minutes to Dollywood, the new Island recreational development, and the Great Smoky Mountain National Park. Brookstone Village is a quiet, park like setting with swimming pool, yet less than a mile from the Parkway. A big benefit is city water and sewer. No issues with wells or septic systems. The HOA fee is $315 a QUARTER. The manager has listed the unit size as 1768 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017