3402 Lillie Boulevard
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 27, 2025 | Listed by United Real Estate Solutions | $779,000 | |
| Listed by United Real Estate Solutions | |||
| |||
|
This is an incredible opportunity to turn a spacious 5-bedroom cabin into a show-stopper short-term rental investment—the kind that grabs attention on booking platforms and stands out from the rest. The layout and setting offer the perfect canvas to create a one-of-a-kind destination experience in the Smoky Mountains.
Make the game room loud, bold, and unforgettable. Take advantage of the large, usable backyard to add features like a pool, putt-putt course, sauna, hot tub, or even a pickleball court. This property has the potential to be a true retreat—somewhere families can spend an entire week without ever needing to leave for attractions.
In the Smoky Mountains short-term rental market, success comes from standing out. The best-performing properties go beyond just being a place to stay—they become part of the vacation experience. This cabin is your blank canvas. Make it the destination.
Renovations completed in 2022 include a new upper and lower deck, carport, roof, gutters, all new exterior doors, full exterior paint, landscaping, drainage improvements, and brush clearing. It's ready for the next step.
For a full video tour, type the property address into YouTube. For showings, contact the agent listed on all public real estate sites directly.
| |||
| Sep 14, 2024 | Listed by Prime Mountain Properties | $949,500 | |
| Listed by Prime Mountain Properties | |||
| |||
|
Smoky Mountain Gem | Perfect Short-Term Rental
Discover mountain living at its finest! This spacious home, nestled in the heart of the Smoky Mountains, offers the ideal getaway for families and groups. With easy access to Gatlinburg, Pigeon Forge, and Dollywood, you'll be just minutes away from world-class attractions, shopping, and dining.
Key Features:
• Spacious Layout: Plenty of room for everyone to relax and unwind.
• Large Deck: Enjoy serene wooded views and the peaceful sounds of nature from the large deck, as wildlife roams nearby.
• Prime Location: Close to all the best Smoky Mountain attractions.
• Short-Term Rental Potential: Ideal for generating income. Rental pro forma projection available.
Interior Highlights:
• Two Living Areas: Perfect for entertaining or quiet relaxation.
• Comfortable Bedrooms: Plenty of space for a good night's sleep.
• Spacious Kitchen: Ideal for preparing home-cooked meals.
Exterior Amenities:
• Large Deck: Perfect for outdoor dining, grilling, and enjoying nature.
Don't miss this incredible opportunity to own a piece of the Smoky Mountains!
RENTAL PROJECTION OF $110,000.00!!!
| |||
| Jun 9, 2022 | Sold | ||
| Sold | |||
| Apr 11, 2022 | Listed by Karen Whitlock Realty | $689,900 | |
| Listed by Karen Whitlock Realty | |||
| |||
|
Large modern craftsman, 2 level home that has been meticulously renovated with top-of-the-line workmanship, features and materials offering beautiful, modern long-term benefits throughout the home. Three bedrooms, 2.5 baths, media room, sitting room PLUS two bonus rooms with closets. The upper floor, which is the main living area, consists of an open concept great room/living room, kitchen, and dining space leading out to a massive deck to enjoy the peaceful wooded setting. The kitchen is a home cooks dream with beautiful cabinetry and countertops complete with a large butler's pantry. The generous sized master suite has two walk-in closets and private bathroom that features an outstanding tiled step-in shower and unique slipper tub. Bedroom # 2, guest bathroom, large office/sleeping area are also on this level. The lower level is where you will find a theater/TV room/game room, large laundry room with a storage closet, half bathroom, large third bedroom and another bonus room/sleeping area. This level also features the sitting room and office area under the stairs, utility room and a workshop with a garage type entrance. As you pull up to the home, you will see spacious open decks on each level, (the first-floor deck is covered and is open to a fenced yard) a fire pit and storage shed all in a wooded setting with fruit trees and other unique landscaping features. The home is built for entertaining that includes extensive electronic smart home conveniences. There are so many awesome features—too many to mention and describe here. A list of the extra features is available—you will not be disappointed with everything included in this property! Centrally located between Gatlinburg, Pigeon Forge and Sevierville—taking the back roads, you can avoid a lot of traffic!
| |||
| Jul 13, 2017 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017