$971,149
●
Condo -
Off Market
33 Raynor Drive #122H
Hingham, MA 02043
3 Beds
3 Baths,
1
Half Bath
2,285 Ft²
$1,819,620
RealtyHop Estimate
96.74%
Since Aug 1, 2008
MA-Boston
Primary Model
About This Property
THE RESIDENCES AT BLACK ROCK COUNTRY CLUB:LUXURY DETACHED SINGLE
FAMILY STYLE GOLF HOMES SITUATED ON 380 ACRES OF PRIVATE ROLLING
WOODLAND PROVIDING THE CONTEMPORARY AMENITIES OF THE FINEST RESORT
COMMUNITIES,W/GOLF,TENNIS,SWIMMING & RECREATION CENTER FOR CLUB
MEMBERS. NINE FLOOR PLANS WITH LUXURIOUS OPTIONS AVAILABLE.
MAINTENANCE-FREE ENVIRONMENT.CLOSE TO TRAIN,HIGHWAY AND BOAT.CLUB
RECREATION MEMBERSHIP OPTIONAL AND AVAILABLE.
Unit Size
2,285 Ft²
Days on Market
-
Land Size
-
Price per sqft
$405
Property Type
Condo
Property Taxes
$83
HOA Dues
$683
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #70589179)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 2008 | Sold | ||
| Sold | |||
| May 30, 2007 | Listed by Compass | $924,900 | |
| Listed by Compass | |||
Property Highlights
Air Conditioning
Garage
Parking Available
Interior Details
Level: First
Width: 13
Length: 23
Features: Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid
Area: 299
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 15
Area: 180
Width: 13
Features: Flooring - Hardwood
Length: 14
Level: First
Area: 182
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 14
Area: 168
Level: Second
Length: 19
Level: First
Area: 304
Features: Cathedral Ceiling(s), Flooring - Hardwood, Dining Area
Width: 16
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: First
Length: 16
Width: 14
Area: 224
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Den
Appliances: Range, Dishwasher, Microwave, Gas Water Heater, Tank Water Heater, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Carpet, Flooring - Hardwood
Laundry Features: Washer Hookup
Rooms: 7
Has Fireplace
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Garage Door Opener, Off Street
Garage Spaces: 2
Exterior Details
Entry Level: 1
Security Features: Security Gate, Security System
Year Built Source: Owner
Year Built Details: To Be Built
PropertySubType: Condominium
Building Name: Black Rock Country Club
Structure Type: Detached
Stories (Total): 2
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Deck
Lead Paint: None
Lot Size Units: Acres
Zoning: Res A
Water Source: Public, Individual Meter, City/Town Water
Financial Details
Tax Assessed Value: $999
Tax Annual Amount: $999
Utilities Details
Utilities: for Gas Range, for Electric Oven, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air, Unit Control
Heating Type: Central, Forced Air, Natural Gas, Individual, Unit Control
Sewer : Private Sewer, Inspection Required for Sale, Private Sewerage, Individual Meter
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Security, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Trail(s)
HOA Fee: $683
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Walk/Jog Trails, Stable(s), Golf
Pets Allowed: Yes w/ Restrictions
Management: Professional - On Site, Developer Control
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/30/2007
|
3 Bed
|
3 Bath
|
2285 ft²
|
$924,900
3 Bed
3 Bath
2285 ft²
|
$971,149
+5.00%
07/30/2008
|
Marilyn Jackson Adams
Coldwell Banker Realty - Hingham
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017