Listed by: Lisa Berry, Simply Sell Realty LLC, Selling Office: Keller Williams Realty-Metropolitan, Listing Courtesy of Prime MLS
$210,000
●
Condo -
Off Market
32B Emerald Drive #R
Derry, NH 03038
2 Beds
2 Baths,
1
Half Bath
1,140 Ft²
$311,979
RealtyHop Estimate
52.26%
Since Jun 1, 2018
National-US
Primary Model
About This Property
THIS IS A MUST SEE UNIT! It's a very nice 2 bedroom condex unit
that's situated on a corner lot. It features 2 large bedrooms with
ceiling fans, central AC, new front stairs, freshly painted
interior, generator transfer switch, 2 assigned parking spots, a
fully applianced kitchen, and a private rear deck. Unique Feature:
2 fully functional forms of heating for you to choose from;
electric baseboards or forced hot air heating. FHA approved!
Unit Size
1,140 Ft²
Days on Market
-
Land Size
0.50 acres
Price per sqft
$180
Property Type
Condo
Property Taxes
$421
HOA Dues
$135
Year Built
1980
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Prime MLS #4684997)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 25, 2018 | Sold | ||
| Sold | |||
| Apr 9, 2018 | Listed by Simply Sell Realty LLC | $204,900 | |
| Listed by Simply Sell Realty LLC | |||
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street, Parking Spaces 2
Interior Details
Bedrooms: 2
Full Bathrooms: 1
Half Bathrooms: 1
Interior Features: Ceiling Fan, Laundry Hook-ups
Appliances: Dishwasher, Microwave, Range - Electric, Refrigerator, Water Heater - Electric
Has Basement: Yes
Basement Features: Bulkhead, Concrete, Sump Pump, Unfinished
Exterior Details
Construction Status: Existing
Construction Materials: Wood Frame, Vinyl Exterior
Construction Materials: Concrete
Roof: Shingle - Asphalt
Exterior Features: Deck
Lot Features: Condo Development
Lot Size Acres: 0.5
Lot Sqft: 21780
Financial Details
Taxes Gross Amount: $5,047
Utilities Details
Electric information: 200 Amp, Circuit Breaker(s), Generator Ready
Heating Type: Baseboard, Electric, Forced Air, Multi Zone
Cooling Type: Central AC
Utilities for property: Cable - Available, Gas - LP/Bottle
Sewer Features: Septic Shared, Septic
Water Source: Public
Location Details
Location: I-93 to Exit 5, Auburn Rd, Old Derry Rd, Old Manchester Rd to Emerald Dr
Zoning Information: MDR
HOA Details
Association Fee Includes: Other, Plowing, Sewer, Water, Condo Association Fee
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/09/2018
|
2 Bed
|
2 Bath
|
1140 ft²
|
$204,900
2 Bed
2 Bath
1140 ft²
|
$210,000
+2.49%
05/25/2018
|
Lisa Berry
Simply Sell Realty
|
Building Info
About Rockingham
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lisa Berry, Simply Sell Realty LLC
Last Updated Date: 2018-05-26
Last Checked: 2 hours ago
Data Source: Prime MLS, MLS# 4684997
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2018-05-26
Last Checked: 2 hours ago
Data Source: Prime MLS, MLS# 4684997
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017