$479,900
●
Condo -
Off Market
3282 PINE NEEDLE CIR #402
FREDERICK, MD 21704
2 Beds
2 Baths
1,719 Ft²
$3,008
Est. Monthly
$651
HOA / Fees
5.83%
Cap Rate
About This Property
Pristine condo in The Woodlands, an active adult community (55+) in
Urbana. This rare penthouse Chambord model comes with a spacious
loft making the unit over 1,700 square feet. This 2 bedroom, 2 bath
condo has been upgraded with LVP wood grain flooring throughout the
foyer, living, dining, and kitchen. Premium countertops and
cabinets are in abundance in the kitchen and both bathrooms.
Additional features include subway tiled backsplash, kitchen island
with breakfast bar, energy efficient stainless steel appliances,
and a gas fireplace. Well appointed with blinds, curtains, and
custom closet organizers for both primary bedroom closets. Patio
with southern exposure allows for picturesque views of the sunrise
and sunsets. The 1 car garage has room for shelving along the side
and back. Come take part in everything The Woodlands has to offer!
Community Center filled with activities, swimming pool with beach
entry, bike and jogging/walking trails, exercise and fitness
center, picnic area, dog park, pickle ball courts, and so
much more! Condo dues include water and sewer costs.
Unit Size
1,719 Ft²
Days on Market
11 days
Land Size
-
Price per sqft
$279
Property Type
Condo
Property Taxes
$381
HOA Dues
$651
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Bright MLS #MDFR2045706)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 31, 2024 | Sold | ||
| Sold | |||
| May 21, 2024 | In contract | - | |
| In contract | |||
| May 2, 2024 | Price Decreased |
$479,900
↓ $10K
(2%) | |
| Price Decreased | |||
| Mar 28, 2024 | Price Decreased |
$489,900
↓ $10K
(2%) | |
| Price Decreased | |||
| Mar 14, 2024 | Listed by Real Estate Teams, LLC. | $499,900 | |
| Listed by Real Estate Teams, LLC. | |||
Property Highlights
Garage
Elevator
Air Conditioning
Fireplace
Parking Details
Has Garage
Garage Features: Inside Access, Covered Parking
Parking Features: Parking Garage, Driveway
Garage Spaces: 1
Total Garage and Parking Spaces: 1
Interior Details
Bedrooms on Main Level: 2
Interior Features: Carpet, Ceiling Fan(s), Elevator, Entry Level Bedroom, Family Room Off Kitchen, Floor Plan - Open, Kitchen - Island, Pantry, Recessed Lighting, Sprinkler System, Tub Shower, Upgraded Countertops, Walk-in Closet(s), Window Treatments, Combination Kitchen/Living, Dining Area, Kitchen - Gourmet, Primary Bath(s), Wood Floors
Appliances: Built-In Microwave, Dishwasher, Disposal, Dryer, Exhaust Fan, Washer, Water Heater - Tankless, Energy Efficient Appliances, ENERGY STAR Dishwasher, ENERGY STAR Refrigerator, Oven/Range - Gas, Stainless Steel Appliances, Water Heater
Flooring Type: Carpet, Luxury Vinyl Plank
Living Area Square Feet Source: Estimated
Wall & Ceiling Types
Laundry Type: Dryer In Unit, Main Floor, Washer In Unit
Has Fireplace
Gas/Propane, Screen
Fireplaces: 1
Exterior Details
Ownership Interest: Condominium
Property Condition: Excellent
Year Built Source: Assessor
Builder Name: Ryan Homes
Builder Name: Ryan Homes
Other Structures: Above Grade, Below Grade
Roof: Asphalt, Shingle
Structure Type: Penthouse Unit/Flat/Apartment
Window Features: ENERGY STAR Qualified, Low-E
Construction Materials: Mixed
Unit Building Type: Garden 1 - 4 Floors
Community Pool
Tidal Water: N
Lot Size Dimensions: 0.00 x 0.00
Land Assessed Value: $390,000
Finished Square Feet: 1719
Finished Square Feet Source: Estimated
Financial Details
County Tax: $4,571
County Tax Payment Frequency: Annually
Tax Assessed Value: $390,000
Tax Year: 2023
Tax Annual Amount: $4,571
Year Assessed: 2023
Utilities Details
Central Air
Cooling Type: Central A/C
Heating Type: Forced Air
Cooling Fuel: Electric
Heating Fuel: Natural Gas
Hot Water: Natural Gas, Tankless
Sewer Septic: Public Sewer
Water Source: Public
Location Details
HOA/Condo/Coop Fee Includes: Common Area Maintenance, Insurance, Lawn Care Front, Lawn Care Rear, Lawn Care Side, Lawn Maintenance, Pool(s), Recreation Facility, Road Maintenance, Sewer, Water
HOA/Condo/Coop Amenities: Community Center, Club House, Common Grounds, Elevator, Fitness Center, Pool - Outdoor, Putting Green, Recreational Center, Retirement Community, Swimming Pool, Tot Lots/Playground
HOA Fee: $261
HOA Fee Frequency: Monthly
Condo/Coop Fee: $390
Washer/Dryer/Hook Up in Unit: Yes
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/03/2025
|
2 Bed
|
2 Bath
|
1472 ft²
|
$460,000
2 Bed
2 Bath
1472 ft²
|
$450,000
-2.17%
04/30/2025
|
Patrick T Komiske II
Northrop Realty
| |
|
03/14/2024
|
2 Bed
|
2 Bath
|
1719 ft²
|
$499,900
2 Bed
2 Bath
1719 ft²
|
$479,900
-4.00%
05/31/2024
|
Richard Ropp
Real Estate Teams, LLC.
| |
|
10/07/2023
|
2 Bed
|
2 Bath
|
-
|
$530,000
2 Bed
2 Bath
|
$479,900
-9.45%
07/10/2024
|
Brigitte Williams
Cummings & Co. Realtors
| |
|
12/15/2022
|
2 Bed
|
2 Bath
|
1456 ft²
|
$409,900
2 Bed
2 Bath
1456 ft²
|
$397,500
-3.03%
02/07/2023
|
David King
Frederick
| |
|
12/15/2022
| |
2 Bed
|
2 Bath
|
-
|
$409,900
2 Bed
2 Bath
|
-
-
|
David King
Frederick
|
|
10/20/2020
|
2 Bed
|
2 Bath
|
1489 ft²
|
$314,990
2 Bed
2 Bath
1489 ft²
|
-
-
|
-
| |
|
09/04/2020
|
2 Bed
|
2 Bath
|
2144 ft²
|
$394,990
2 Bed
2 Bath
2144 ft²
|
-
-
|
-
| |
|
08/12/2020
|
2 Bed
|
2 Bath
|
1800 ft²
|
$384,990
2 Bed
2 Bath
1800 ft²
|
-
-
|
-
| |
|
08/10/2020
|
2 Bed
|
2 Bath
|
1489 ft²
|
$289,000
2 Bed
2 Bath
1489 ft²
|
-
-
|
-
|
Building Info
3282 Pine Needle Circle
3282 Pine Needle Circle, Frederick, MD 21704
- 1 Unit for Sale
About Urbana
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Richard Ropp
Real Estate Teams, LLC.
Last Updated: 11 hours ago
Data Source: Bright MLS , MLS# MDFR2045706
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2026 Bright MLS, Inc.
Real Estate Teams, LLC.
Last Updated: 11 hours ago
Data Source: Bright MLS , MLS# MDFR2045706
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017