by Lee Lin
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
Check Availability
Pigeon Forge 37862
3226 White Falcon Way
Photo of 3226 White Falcon Way

47

Map

Photo of 3226 White Falcon Way
Photo of 3226 White Falcon Way
$1,089,000
↓ $10K (0.9%)
● House - For Sale

3226 White Falcon Way

Pigeon Forge, TN 37862
bedrooms
3 Beds
bathrooms
3 Baths
square feet
2,520 Ft²
$5,925
Est. Monthly
$270
HOA / Fees

About This Property

Turnkey 3BR/3BA short-term rental cabin in the heart of Pigeon Forge just minutes to area attractions and the entrance to Great Smoky Mountains National Park. Designed for maximum guest appeal, this property features a rare 12x20 private indoor saltwater pool with overhead glass garage-style door opening to the deck, a screened-in hot tub area, dedicated theatre room, spacious bedroom suites, and multiple outdoor living areas.

Strong, documented rental performance with $145K gross revenue in 2024 and $97K in 2025. Projections from two management companies estimate approximately $130K annually. Proven income producer in one of the Smokies' most established and resilient short-term rental markets. Ideal addition to any investment portfolio.
Unit Size
2,520 Ft²
Days on Market
245 days
Land Size
0.01 acres
Price per sqft
$432
Property Type
House
Property Taxes
$308
HOA Dues
$270
Year Built
2021

Listed By

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 6 months ago ( #310472)

Price History

Date / Event Date Event Price
Jun 3, 2026 Price Decreased $1,089,000
↓ $10K (0.9%)
Price Decreased
Feb 26, 2026 Listed by TN Smoky Mtn Realty $1,099,000
Listed by TN Smoky Mtn Realty

Property Highlights

Air Conditioning
Fireplace
Interior Details
Full Bathrooms: 3
Interior Features: Granite Counters
Appliances: Dishwasher, Dryer, Electric Range, Electric Water Heater, Washer
Flooring Type: Carpet, Luxury Vinyl
Has Fireplace
Fireplace Features: Gas Log
Fireplaces: 1
Basement: Full
Exterior Details
Square Footage: 2520
Square Footage Source: $0
Architectural Style: Cabin, Log
Year Built: 2020
Building Area Total: 2520
Levels: Two
Construction Materials: Log
Patio and Porch Features: Deck, Screened
Pool Features: Private, Salt Water
Lot Size Area: 0.01
Lot Size Units: Acres
Lot Size Acres: 0.01
Lot Size Square Feet: 435.6
Tax Lot: 093D 001.00 22
Water Source: Public
Financial Details
Tax Annual Amount: $3,692
Utilities Details
Cooling Type: Central Air
Heating Type: Heat Pump
Sewer : Public Sewer
Location Details
HOA Fee: $270
HOA Fee Frequency: Quarterly

Building Info

Overview

    General

  • Year Built: 2021
  • Effective Year Built: 2021
  • Building Count: 1
  • Bedroom Count: 0
  • Bathroom Count: 3
  • Full Bathrooms: 3
  • Partial Bathrooms: 3
  • Bathroom Plumbing Fixtures: 9
  • Building Condition: 6
  • Building Quality: 6
  • Construction Type: 0
  • Building Style: 25
  • Exterior Walls Type: 25
  • Interior Walls Type: 18
  • Roof Shape Type: 7
  • Roof Cover Type: 5
  • Floor Count: 100
  • Floor Cover: 15
  • Basement Type: 2
  • Basement Area: 1,260
  • Garage Type: 0
  • Parking Space Count: 0
  • Patio Type: 34
  • Porch Type: 125
  • Pool Type: 8

    Dimensions

  • Lot Size Square Feet: 43,560
  • Total Building Area: 2,520
  • Gross Building Area: 2,640
  • Building Area: 2,640
  • Building Area Measurement: R

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 13
  • Heating: 8
  • Heated Square Feet: 2,520
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 1
  • Water Service: 2

Building

  • Building Type: 0
  • Property Class: C
  • Subdivision: EAGLES RIDGE NORTH
  • Land Acres: 0000001000
  • Standard Land Use Code: 2000
  • County Land Use Code: 08
  • State Land Use Code: C00
  • Legal Description 1: EAGLES RIDGE NORTH PB LM-5 PG 172 LOT 22

Neighborhood

  • School District Name: Sevier County School District
  • School Tax School District: 78576
  • Census Tract: 081002

Zoning

  • Zoning: R-2

Geography

  • Assessors Map Reference: 093D
  • District: 16
  • Parcel: 093D-H-001.00-022
  • Lot: 22
  • Municipality: PIGEON FORGE
  • Latitude: 35.7983
  • Longitude: -83.6049

    Address

  • Full Address: 3226 White Falcon Way
  • Address - House Number: 3226
  • Address - Street Name: White Falcon
  • Address - Suffix Type: Way
  • State: TN
  • City Name: Sevierville
  • Zip Code: 37862

Valuation

    Tax

  • Total Area: 1,260
  • Tax Year: 2023
  • Tax Amount: $738,400
  • Tax Rate Code Area: 78A02

    Appraisal Valuation

  • Standard Deviation: 0.4591
  • Valuation Date: Feb 28, 2024
  • Confidence Score: 8
  • Final Value: 616,760
  • High Value: 899,936
  • Low Value: 333,583

    Market Valuation

  • Market Total Value: $623,700
  • Market Land Value: $40,000
  • Market Improvement Value: $583,700

    Assessments Valuation

  • Assessed Year: 2024
  • Assessed Total Value: $249,480
  • Assessed Land Value: $16,000
  • Assessed Improvements Value: $233,480

    Sales

  • Current Sale Contract Date: Feb 24, 2021
  • Current Sale Recording Date: Feb 25, 2021
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 21006583
  • Previous Sale Recording Date: May 24, 2006
  • Previous Sale Amount: $625,500
  • Previous Sale Document Type: 27
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Pigeon Forge

Stats & Trends

Median Asking:

$529,900

Sale Price/ft²

$362

Below Asking

0.02%

Average Days on Market

104

Average Home Size

1906 ft²

Average Home Age

22.6 years

Currently For Sale

289 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.

Frequently Asked Questions

When was property at 3226 White Falcon Way built and last sold?
The property at 3226 White Falcon Way was built in 2021 and last sold on Feb 24, 2021 for $650,000.
How much is this home worth?
The estimated value of the home located at 3226 White Falcon Way is $1,090,370.
What are some comparable homes to 3226 White Falcon Way?
There are currently no comparable homes to 3226 White Falcon Way.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
Popular Searches
Sevier Homes for Sale
Sevier Houses for Sale
Sevier Condos for Sale
Sevier Townhouses for Sale
Sevier Multifamily for Sale
Sevier Land for Sale
Sevier Commercial for Sale
Sevier Homes with Basements
Nearby Cities
Knoxville Homes for Sale
Oak Ridge Homes for Sale
Maryville Homes for Sale
Gatlinburg Homes for Sale
Morristown Homes for Sale
Tellico Village Homes for Sale
Greeneville Homes for Sale
Pigeon Forge Homes for Sale
Nearby Property Records
Sevier County, TN Property Records
Jefferson County, TN Property Records
Blount County, TN Property Records
Knox County, TN Property Records
Swain County, NC Property Records
Cocke County, TN Property Records
Hamblen County, TN Property Records
Haywood County, NC Property Records
Neighborhoods
South Knoxville Real Estate
Park City Real Estate
Oakwood Real Estate
Parkridge Real Estate
Belle Morris Real Estate
Mechanicsville Real Estate
Beaumont Real Estate
Old North Knoxville Real Estate
Nearby Counties
Knox Homes for Sale
Blount Homes for Sale
Macon Homes for Sale
Jackson Homes for Sale
Greene Homes for Sale
Jefferson Homes for Sale
Loudon Homes for Sale
Haywood Homes for Sale
Top Real Estate Agents
Top Agents in Sevier
Top Agents in Knox
Top Agents in Knoxville
Top Agents in Blount
Top Agents in Macon
Top Agents in Jackson
Top Agents in Greene
Top Agents in 37876