$282,500
●
Condo -
Off Market
32 Walden Drive #18
Natick, MA 01760
2 Beds
2 Baths
936 Ft²
$514,966
RealtyHop Estimate
80.75%
Since Mar 1, 2006
MA-Boston
Primary Model
About This Property
Mint condition fabulous Deerfield Forest top floor unit with
vaulted ceiling, fireplace living room, beautiful Pottery Barn
decor . . two bedooms, two bath unit,freshly painted interior with
MANY updates including refridge,stove, disposal and dishwasher-all
new in 2003, new hot water heater & outside heating-a/c unit August
2005, Sliders to private sun deck over looking woods plus extra
storage . .Loads of extras-pool, tennis and minutes walk to MBTA
commuter rail. Open house Sunday Nov.6 12-2
Unit Size
936 Ft²
Days on Market
-
Land Size
-
Price per sqft
$304
Property Type
Condo
Property Taxes
$198
HOA Dues
$319
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #70290133)
Price History
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Parking Features: Off Street, Common
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator
Laundry Features: Electric Dryer Hookup, Flooring - Stone/Ceramic Tile, Third Floor
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Exterior Details
Square Footage: 936
Square Footage Source: $0
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1989
Building Name: Deerfield Forest
Building Area Total: 936
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Pool Features: Association, In Ground
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $224,600
Tax Annual Amount: $2,381
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Road Maintenance
HOA/Condo/Coop Amenities: Pool, Tennis Court(s)
HOA Fee: $319
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/11/2024
|
1 Bed
|
1 Bath
|
600 ft²
|
$350,000
1 Bed
1 Bath
600 ft²
|
$350,000
11/25/2024
|
Blunt and DeMayo Team
Barrett Sotheby's International Realty
| |
|
08/03/2022
|
2 Bed
|
2 Bath
|
936 ft²
|
$360,000
2 Bed
2 Bath
936 ft²
|
$375,000
+4.17%
09/20/2022
|
Lin Wu
JW Real Estate Services, LLC
| |
|
08/13/2020
|
2 Bed
|
2 Bath
|
936 ft²
|
$349,900
2 Bed
2 Bath
936 ft²
|
$335,000
-4.26%
09/24/2020
|
Marc LeBlanc
Realty Executives Boston West
| |
|
05/22/2019
|
1 Bed
|
1 Bath
|
600 ft²
|
$215,000
1 Bed
1 Bath
600 ft²
|
$195,000
-9.30%
06/13/2019
|
Marc A. Leblanc
Joyce D. Lopes Realty Corp.
| |
|
03/29/2018
|
2 Bed
|
2 Bath
|
936 ft²
|
$309,900
2 Bed
2 Bath
936 ft²
|
$310,000
+0.03%
05/18/2018
|
Marc A. Leblanc
Joyce D. Lopes Realty Corp.
| |
|
03/10/2016
|
1 Bed
|
1 Bath
|
600 ft²
|
$189,900
1 Bed
1 Bath
600 ft²
|
$192,000
+1.11%
05/06/2016
|
Diane Tlapa
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
02/10/2014
|
1 Bed
|
1 Bath
|
600 ft²
|
$179,900
1 Bed
1 Bath
600 ft²
|
$169,000
-6.06%
04/01/2014
|
Marc A. Leblanc
Joyce D. Lopes Realty Corp.
| |
|
12/26/2013
|
1 Bed
|
1 Bath
|
600 ft²
|
$174,900
1 Bed
1 Bath
600 ft²
|
$170,000
-2.80%
03/14/2014
|
Helen Johnson
Coldwell Banker Realty - Natick
| |
|
10/02/2008
|
2 Bed
|
2 Bath
|
936 ft²
|
$116,397
2 Bed
2 Bath
936 ft²
|
$116,397
09/01/2009
|
Damian KokEnnen
Holmestead Properties
| |
|
03/13/2008
|
1 Bed
|
1 Bath
|
600 ft²
|
$149,800
1 Bed
1 Bath
600 ft²
|
$140,000
-6.54%
12/22/2008
|
William Fitzpatrick
Wellesley Real Estate, LLC
| |
|
11/04/2005
|
2 Bed
|
2 Bath
|
936 ft²
|
$284,900
2 Bed
2 Bath
936 ft²
|
$282,500
-0.84%
02/14/2006
|
Diane B. Sullivan
| |
|
12/01/2004
|
2 Bed
|
2 Bath
|
936 ft²
|
$269,900
2 Bed
2 Bath
936 ft²
|
$264,000
-2.19%
03/28/2005
|
Marc LeBlanc
| |
|
05/04/2003
|
2 Bed
|
2 Bath
|
936 ft²
|
$239,900
2 Bed
2 Bath
936 ft²
|
$235,000
-2.04%
07/08/2003
|
Marc A. Leblanc
Joyce D. Lopes Realty Corp.
| |
|
02/20/2002
|
2 Bed
|
2 Bath
|
936 ft²
|
$214,900
2 Bed
2 Bath
936 ft²
|
$218,000
+1.44%
05/30/2002
|
Steve Leavey
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/11/2001
|
1 Bed
|
1 Bath
|
600 ft²
|
$158,900
1 Bed
1 Bath
600 ft²
|
$157,900
-0.63%
11/01/2001
|
Diane Sullivan
Coldwell Banker Realty - Framingham
| |
|
08/21/2000
|
2 Bed
|
2 Bath
|
1041 ft²
|
$179,900
2 Bed
2 Bath
1041 ft²
|
$173,000
-3.84%
10/30/2000
|
Barbara Vozzella
Medfield Properties, LLP
| |
|
07/15/1999
|
2 Bed
|
2 Bath
|
1025 ft²
|
$147,900
2 Bed
2 Bath
1025 ft²
|
$145,900
-1.35%
09/30/1999
|
Robert Bengloff
The Bengloffs
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017