32 Gorham Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 24, 2025 | Sold | ||
| Sold | |||
| Oct 15, 2025 | In contract | - | |
| In contract | |||
| Sep 10, 2025 | Listed by Coldwell Banker Realty - Cambridge | $2,485,000 | |
| Listed by Coldwell Banker Realty - Cambridge | |||
| |||
|
This beautiful, sophisticated & thoughtful home is on a fantastic side street in Davis Square. The 1st floor has a spacious open floor plan with natural light. The living/dining area flows into a chic chef's kitchen with an island for 4, Thermador appliances, 6-burner range, wall ovens, wine fridge, stone countertops, & subway tile backsplash. The 22' family room has sliders to the fenced-in backyard. The 2nd floor hosts a primary suite with a walk-in California Closet, and 4 piece bath with a double vanity, soaking tub, & glass-enclosed shower. There are 2 more bedrooms on this floor plus a hall bath, laundry, and office nook. 3rd floor has a 4th bedroom with an ensuite bath. Other features throughout include ceiling fans in all BRs, Elfa closet systems, full length front & back Timbertek porches, professionally landscaped grounds, a storage shed & raised garden bed. Close to Dave's Fresh Pasta, the Red Line, Life Alive, H-Mart, Spoke, community path, theatres & a farmer's market.
| |||
| May 31, 2023 | Sold | ||
| Sold | |||
| May 3, 2023 | In contract | - | |
| In contract | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017