$1,035,000
●
Condo -
Off Market
32 Andrea Circle #1
Needham, MA 02494
4 Beds
3 Baths,
1
Half Bath
2,900 Ft²
$1,378,168
RealtyHop Estimate
28.92%
Since Nov 1, 2020
MA-Boston
Primary Model
About This Property
This lovely Townhome has it all! Enjoy the beautiful garden of
flowers and Rose-of-Sharon trees from your front porch. Open floor
plan on first level with living room with gas fireplace with remote
control, dining room, and kitchen. Sliders lead to a private deck
and large fenced-in backyard. Plus there is an additional
room on this level that can be used as a den/family room. The
second floor is comprised of three bedrooms including a master
suite with walk-in closet. The third level is quite spacious
for the fourth bedroom including a wall of closets. This
convenient Needham Heights location is close to everything
including coffee shops, stores, the library and the train to
Boston...and it's also only minutes to Rte 128 and Rte 9.
Unit Size
2,900 Ft²
Days on Market
-
Land Size
-
Price per sqft
$369
Property Type
Condo
Property Taxes
$1,025
HOA Dues
-
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72711659)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 7, 2020 | Sold | ||
| Sold | |||
| Aug 18, 2020 | Listed by Keller Williams Realty Boston South West | $1,069,000 | |
| Listed by Keller Williams Realty Boston South West | |||
| Nov 30, 2005 | Sold | ||
| Sold | |||
| Apr 22, 2005 | Listed by Prudential Edna Kranz Realty | $789,000 | |
| Listed by Prudential Edna Kranz Realty | |||
| | |||
|
GREAT NEW ADDITION TO THE CULDESAC THIS UNIT HAS 2900 SQ. FT. OF LUXURY LIVING. GAS FIREPLACE, GRANITE COUNTERS, MAPLE CABINETS, SLIDERS TO DECK, PRIVATE BACK YARD. TWO CAR GARAGE. HURRY ONLY 8 LEFT OF 20. OPEN HOUSE THIS SATURDAY 12-1, SUNDAY 11:30-1
| |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Level: First
Width: 10
Length: 10
Features: Flooring - Hardwood
Area: 100
Level: Second
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 10
Length: 15
Area: 150
Area: 814
Length: 37
Level: Third
Width: 22
Width: 10
Features: Flooring - Hardwood, Window(s) - Bay/Bow/Box, Wainscoting
Length: 12
Level: First
Area: 120
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 13
Area: 156
Level: Second
Features: Bathroom - Half
Level: First
Length: 23
Level: First
Area: 230
Features: Flooring - Hardwood, Open Floorplan, Recessed Lighting, Slider, Wainscoting
Width: 10
Length: 22
Level: First
Features: Flooring - Hardwood
Width: 17
Area: 374
Features: Flooring - Wall to Wall Carpet
Level: Second
Length: 23
Width: 16
Area: 368
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 2
Appliances: Utility Connections for Gas Range, Utility Connections for Gas Oven
Flooring Type: Wood, Carpet
Laundry Features: In Unit
Rooms: 8
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Tandem
Garage Spaces: 2
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Patio and Porch Features: Porch, Deck
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: 00
Parcel Number: 4575253
Water Source: Public
Financial Details
Tax Assessed Value: $985,100
Tax Annual Amount: $12,303
Utilities Details
Utilities: for Gas Range, for Gas Oven
Cooling Type: Central Air
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: N/A
Association Fee Frequency: Annually
Community Features: Public Transportation, Shopping
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/18/2020
|
4 Bed
|
3 Bath
|
2900 ft²
|
$1,069,000
4 Bed
3 Bath
2900 ft²
|
$1,035,000
-3.18%
10/07/2020
|
Yunxiang Li
Keller Williams Realty Boston South West
| |
|
04/22/2005
|
3 Bed
|
2 Bath
|
2900 ft²
|
$789,000
3 Bed
2 Bath
2900 ft²
|
$785,000
-0.51%
11/30/2005
|
Peter LaBranche
Coldwell Banker Realty - Newton
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017