1
Map
$460,000
●
House -
Off Market
31795 Abrazo Street
Murrieta, CA 92563
5 Beds
3 Baths
3,113 Ft²
$675,049
RealtyHop Estimate
46.75%
Since Aug 1, 2019
National-US
Primary Model
About This Property
Stunning home located in the desirable area of Rancho Bella Vista
Community in East Murrieta. With 5 bedrooms, 3 bathrooms and a loft
with over 3,100 square feet, this home is a dream! Downstairs you
will enjoy a private dining room that will accommodate a big family
for events. The family room with a fireplace is open to the
stunning kitchen which has been fully upgraded with brand new
cabinets, backsplash, deep stainless steel sink, and granite
countertops. One full bedroom downstairs, perfect for guests!
Upstairs you will have the master suite, 3 bedrooms, and a giant
loft area that is great for a game room. As soon as you walk into
the master you will see that size is not an issue with its giant
floor space and big walk in closet. Last but not least, enjoy
family and friends in your resort like backyard with mature trees
and tropical landscape. This property does have solar which is
great for efficient energy costs. Hurry before this one sells!!!
Unit Size
3,113 Ft²
Days on Market
85 days
Land Size
0.13 acres
Price per sqft
$148
Property Type
House
Property Taxes
-
HOA Dues
$40
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (CRMLS #SW19103926)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 29, 2019 | Sold | ||
| Sold | |||
| May 5, 2019 | Listed by Impact Real Estate | $459,999 | |
| Listed by Impact Real Estate | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Rancho Bella Vista
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Josh Painter, Impact Real Estate
Last Updated: 5 months ago
Data Source: CRMLS, MLS# SW19103926
Last Updated: 5 months ago
Data Source: CRMLS, MLS# SW19103926
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017