11
Map
3134 White Falcon Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 10, 2023 | Listed by King Real Estate Services, Inc. | $977,625 | |
| Listed by King Real Estate Services, Inc. | |||
| Jul 14, 2022 | No longer available | - | |
| No longer available | |||
| May 12, 2022 | Price Decreased |
$1,395,000
↓ $80K
(5.4%) | |
| Price Decreased | |||
| Mar 23, 2022 | Listed by Summit Real Estate, LLC | $1,475,000 | |
| Listed by Summit Real Estate, LLC | |||
| | |||
|
PRECONSTRUCTION in Eagles Ridge Resort North just two miles from the Pigeon Forge Parkway! This luxurious 3 Level Log Home will feature 3,100 sq ft of living space, 4 King Master Suites, 4.5 bathrooms, Walk in Tile Showers, large game room with pool table, private home theater room and to top things off a 12X20 Heated Saltwater Gunite Indoor Pool, indoor and outdoor gas fireplaces, stainless or black enamel appliances, granite countertops, vinyl plank luxury flooring. This home will come fully furnished with all appliances, electronics, fully stocked with kitchen inventory and small appliances. Don't miss this great opportunity to own in this prestigious resort! Rental income projected in excess of $200K for first year based on similar cabins in resort. Photos are representative of a similar cabin recently completed. Finishes/Furniture will be similar. It will be turn key for rentals! The manager has listed the unit size as 3100 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017